Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

PAP - PROTECTION ALUMINIUM PROFESSIONNELLE : revenue, balance sheet and financial ratios

PAP - PROTECTION ALUMINIUM PROFESSIONNELLE is a French company founded 21 years ago, specialized in the sector Travaux de menuiserie métallique et serrurerie. Based in SIGNES (83870), this company of category PME shows in 2022 a revenue of 767 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PAP - PROTECTION ALUMINIUM PROFESSIONNELLE (SIREN 477557599)
Indicator 2024 2023 2022 2021 2020 2019
Revenue N/C N/C 766 566 € N/C N/C N/C
Net income 34 104 € 32 791 € 30 038 € 24 413 € 28 387 € 35 632 €
EBITDA N/C N/C 71 676 € N/C N/C N/C
Net margin N/C N/C 3.9% N/C N/C N/C

Revenue and income statement

In 2024, PAP - PROTECTION ALUMINIUM PROFESSIONNELLE generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 36 k€ -> 34 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

34 104 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

41.688%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

52.738%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

18.1%

Solvency indicators evolution
PAP - PROTECTION ALUMINIUM PROFESSIONNELLE

Sector positioning

Debt ratio
41.69 2024
2022
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Average

In 2024, the debt ratio of PAP - PROTECTION ALUMINIU... (41.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
52.74% 2024
2022
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Good

In 2024, the financial autonomy of PAP - PROTECTION ALUMINIU... (52.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
6.05 years 2022
2022
Q1: 0.0 years
Med: 0.59 years
Q3: 2.34 years
Watch

In 2022, the repayment capacity of PAP - PROTECTION ALUMINIU... (6.05) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 202.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

202.254

Liquidity indicators evolution
PAP - PROTECTION ALUMINIUM PROFESSIONNELLE

Sector positioning

Liquidity ratio
202.25 2024
2022
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Average -12 pts over 3 years

In 2024, the liquidity ratio of PAP - PROTECTION ALUMINIU... (202.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
4.68x 2022
2022
Q1: 0.0x
Med: 0.61x
Q3: 2.9x
Excellent

In 2022, the interest coverage of PAP - PROTECTION ALUMINIU... (4.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 459 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 528 days. Excellent situation: suppliers finance 69 days of the operating cycle (retail model).

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

459 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

528 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PAP - PROTECTION ALUMINIUM PROFESSIONNELLE

Positioning of PAP - PROTECTION ALUMINIUM PROFESSIONNELLE in its sector

Comparison with sector Travaux de menuiserie métallique et serrurerie

Valuation estimate

Based on 51 transactions of similar company sales in 2024, the value of PAP - PROTECTION ALUMINIUM PROFESSIONNELLE is estimated at 115 842 € (range 45 814€ - 264 140€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
51 tx
45k€ 115k€ 264k€
115 842 € Range: 45 814€ - 264 140€
NAF 5 année 2024

Valuation method used

Net Income Multiple
34 104 € × 3.4x = 115 842 €
Range: 45 815€ - 264 140€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie métallique et serrurerie)

Compare PAP - PROTECTION ALUMINIUM PROFESSIONNELLE with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de menuiserie métallique et serrurerie

Frequently asked questions about PAP - PROTECTION ALUMINIUM PROFESSIONNELLE

What is the revenue of PAP - PROTECTION ALUMINIUM PROFESSIONNELLE ?

The revenue of PAP - PROTECTION ALUMINIUM PROFESSIONNELLE in 2022 is 767 k€.

Is PAP - PROTECTION ALUMINIUM PROFESSIONNELLE profitable?

Yes, PAP - PROTECTION ALUMINIUM PROFESSIONNELLE generated a net profit of 34 k€ in 2024.

Where is the headquarters of PAP - PROTECTION ALUMINIUM PROFESSIONNELLE ?

The headquarters of PAP - PROTECTION ALUMINIUM PROFESSIONNELLE is located in SIGNES (83870), in the department Var.

Where to find the tax return of PAP - PROTECTION ALUMINIUM PROFESSIONNELLE ?

The tax return of PAP - PROTECTION ALUMINIUM PROFESSIONNELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PAP - PROTECTION ALUMINIUM PROFESSIONNELLE operate?

PAP - PROTECTION ALUMINIUM PROFESSIONNELLE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.