Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-10-01 (28 years)Status: ActiveBusiness sector: Commerce de détail d'autres équipements du foyerLocation: BERGERAC (24100), Dordogne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PAOLIN MUSIQUE : revenue, balance sheet and financial ratios
PAOLIN MUSIQUE is a French company
founded 28 years ago,
specialized in the sector Commerce de détail d'autres équipements du foyer.
Based in BERGERAC (24100),
this company of category PME
shows in 2023 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PAOLIN MUSIQUE (SIREN 414357558)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 061 814 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
227 984 €
259 368 €
176 211 €
212 672 €
208 508 €
100 710 €
102 230 €
22 116 €
24 526 €
EBITDA
N/C
N/C
286 137 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
8.5%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, PAOLIN MUSIQUE generates positive net income of 228 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 25 k€ -> 228 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
227 984 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.904%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.226%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
5.378
3.041
7.067
5.134
13.112
9.902
6.575
9.008
8.904
Financial autonomy
82.449
82.293
76.379
71.773
58.262
58.059
66.664
68.624
74.226
Repayment capacity
None
None
None
None
None
None
0.326
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
11.478%
None%
None%
Sector positioning
Debt ratio
8.92025
2023
2024
2025
Q1: 4.17
Med: 25.4
Q3: 75.38
Good
In 2025, the debt ratio of PAOLIN MUSIQUE (8.90) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.23%2025
2023
2024
2025
Q1: 17.0%
Med: 39.32%
Q3: 61.31%
Excellent+8 pts over 3 years
In 2025, the financial autonomy of PAOLIN MUSIQUE (74.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.33 years2023
2023
Q1: 0.0 years
Med: 0.36 years
Q3: 2.65 years
Good
In 2023, the repayment capacity of PAOLIN MUSIQUE (0.33) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 395.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
395.29
Liquidity indicators evolution PAOLIN MUSIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
581.536
529.674
422.687
329.862
258.793
231.77
282.559
326.829
395.29
Interest coverage
None
None
None
None
None
None
0.832
None
None
Sector positioning
Liquidity ratio
395.292025
2023
2024
2025
Q1: 150.13
Med: 231.44
Q3: 355.13
Excellent+14 pts over 3 years
In 2025, the liquidity ratio of PAOLIN MUSIQUE (395.29) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.83x2023
2023
Q1: 0.0x
Med: 0.24x
Q3: 3.7x
Good
In 2023, the interest coverage of PAOLIN MUSIQUE (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PAOLIN MUSIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
887 054 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
123
0
0
Customer payment term (days)
0
0
0
0
0
0
35
0
0
Supplier payment term (days)
0
0
0
0
0
0
89
0
0
Positioning of PAOLIN MUSIQUE in its sector
Comparison with sector Commerce de détail d'autres équipements du foyer
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 250 324€ to 1 493 410€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
250k€667k€1493k€
667 220 €Range: 250 324€ - 1 493 410€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'autres équipements du foyer)
Compare PAOLIN MUSIQUE with other companies in the same sector:
Yes, PAOLIN MUSIQUE generated a net profit of 228 k€ in 2025.
Where is the headquarters of PAOLIN MUSIQUE ?
The headquarters of PAOLIN MUSIQUE is located in BERGERAC (24100), in the department Dordogne.
Where to find the tax return of PAOLIN MUSIQUE ?
The tax return of PAOLIN MUSIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PAOLIN MUSIQUE operate?
PAOLIN MUSIQUE operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart