Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-06-01 (21 years)Status: ActiveBusiness sector: Agences immobilièresLocation: CANTELEU (76380), Seine-Maritime
PANORAMA IMMOBILIER : revenue, balance sheet and financial ratios
PANORAMA IMMOBILIER is a French company
founded 21 years ago,
specialized in the sector Agences immobilières.
Based in CANTELEU (76380),
this company of category PME
shows in 2020 a revenue of 86 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PANORAMA IMMOBILIER (SIREN 453280372)
Indicator
2024
2020
2019
2018
2017
2016
Revenue
N/C
86 145 €
196 258 €
133 250 €
128 750 €
115 000 €
Net income
-31 800 €
-25 743 €
53 870 €
10 762 €
31 146 €
13 989 €
EBITDA
N/C
-23 707 €
70 635 €
13 948 €
22 515 €
23 976 €
Net margin
N/C
-29.9%
27.4%
8.1%
24.2%
12.2%
Revenue and income statement
In 2024, PANORAMA IMMOBILIER records a net loss of 32 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-31 800 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.049%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.853%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2024
Debt ratio
39.739
9.669
0.029
0.555
0.279
12.049
Financial autonomy
60.031
76.902
86.48
80.434
81.456
80.853
Repayment capacity
1.251
0.56
0.003
0.016
-0.016
None
Cash flow / Revenue
17.219%
12.535%
8.316%
28.008%
-26.289%
None%
Sector positioning
Debt ratio
12.052024
2019
2020
2024
Q1: 0.0
Med: 10.0
Q3: 66.37
Average+24 pts over 3 years
In 2024, the debt ratio of PANORAMA IMMOBILIER (12.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
80.85%2024
2019
2020
2024
Q1: 2.98%
Med: 26.19%
Q3: 60.09%
Excellent
In 2024, the financial autonomy of PANORAMA IMMOBILIER (80.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.02 years2020
2019
2020
Q1: 0.0 years
Med: 0.03 years
Q3: 2.02 years
Excellent-25 pts over 2 years
In 2020, the repayment capacity of PANORAMA IMMOBILIER (-0.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1015.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2024
Liquidity ratio
599.486
629.157
729.075
506.873
524.876
1015.099
Interest coverage
2.836
1.861
1.061
0.0
0.0
None
Sector positioning
Liquidity ratio
1015.12024
2019
2020
2024
Q1: 104.02
Med: 180.58
Q3: 478.24
Excellent
In 2024, the liquidity ratio of PANORAMA IMMOBILIER (1015.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.03x
Average
In 2020, the interest coverage of PANORAMA IMMOBILIER (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 174 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 163 days. The company must finance 11 days of gap between collections and payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
174 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
163 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PANORAMA IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2024
Operating WCR
14 015 €
-1 979 €
6 215 €
26 167 €
23 865 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
74
30
29
82
94
174
Supplier payment term (days)
12
15
21
17
36
163
Positioning of PANORAMA IMMOBILIER in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare PANORAMA IMMOBILIER with other companies in the same sector:
Frequently asked questions about PANORAMA IMMOBILIER
What is the revenue of PANORAMA IMMOBILIER ?
The revenue of PANORAMA IMMOBILIER in 2020 is 86 k€.
Is PANORAMA IMMOBILIER profitable?
PANORAMA IMMOBILIER recorded a net loss in 2024.
Where is the headquarters of PANORAMA IMMOBILIER ?
The headquarters of PANORAMA IMMOBILIER is located in CANTELEU (76380), in the department Seine-Maritime.
Where to find the tax return of PANORAMA IMMOBILIER ?
The tax return of PANORAMA IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PANORAMA IMMOBILIER operate?
PANORAMA IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart