SIREN : 392523502
PALORIC is a French company founded 32 years ago, specialized in the sector Activités des sociétés holding. Based in CHANGE (53810), this company of category PME shows in 2024 a revenue of 70 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 70 200 € | 85 800 € | 85 800 € | 54 600 € | 62 400 € | 93 600 € | 93 600 € | 102 586 € |
| Net income | -23 271 € | -9 115 € | 29 300 € | -7 839 € | -8 175 € | -1 629 € | -2 879 € | 1 770 € |
| EBITDA | -22 684 € | -8 152 € | -8 166 € | -37 979 € | -30 987 € | -2 367 € | -2 544 € | -36 872 € |
| Net margin | -33.1% | -10.6% | 34.1% | -14.4% | -13.1% | -1.7% | -3.1% | 1.7% |
In 2024, PALORIC achieves revenue of 70 k€. Revenue is declining over the period 2017-2024 (CAGR: -5.3%). Significant drop of -18% vs 2023. After deducting consumption (0 €), gross margin stands at 70 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -23 k€, representing -32.3% of revenue. Warning negative scissor effect: despite revenue change (-18%), EBITDA varies by -178%, reducing margin by 22.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -23 k€ (-33.1% of revenue), which will impact equity.
70 200 €
70 200 €
-22 684 €
-22 695 €
-23 271 €
-32.3%
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
21.678%
71.919%
-33.15%
-2.162
In 2024, the debt ratio of PALORIC (21.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of PALORIC (71.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of PALORIC (-2.16) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 130.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
130.222
-2.195
In 2024, the liquidity ratio of PALORIC (130.22) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of PALORIC (-2.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 146 days. Excellent situation: suppliers finance 146 days of the operating cycle (retail model). WCR is negative (-3 days): operations structurally generate cash. Notable WCR improvement over the period (-101%), freeing up cash.
-638 €
0 j
146 j
0 j
-3 j
Based on 54 transactions of similar company sales
in 2024,
the value of PALORIC is estimated at
41 331 €
(range 25 713€ - 49 135€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare PALORIC with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sociétés holding
The revenue of PALORIC in 2024 is 70 k€.
PALORIC recorded a net loss in 2024.
The headquarters of PALORIC is located in CHANGE (53810), in the department Mayenne.
The tax return of PALORIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
PALORIC operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.