Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-01-02 (37 years)Status: ActiveBusiness sector: Fabrication de matériel médico-chirurgical et dentaireLocation: PANTIN (93500), Seine-Saint-Denis
PALATINE : revenue, balance sheet and financial ratios
PALATINE is a French company
founded 37 years ago,
specialized in the sector Fabrication de matériel médico-chirurgical et dentaire.
Based in PANTIN (93500),
this company of category PME
shows in 2013 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2021, PALATINE generates positive net income of 123 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2012-2021: 108 k€ -> 123 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
123 146 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.611%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.805%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2015
2016
2017
2018
2019
2021
Debt ratio
83.242
59.546
36.738
38.506
31.442
20.75
19.819
36.611
Financial autonomy
44.024
55.243
61.188
63.785
71.582
77.198
79.135
68.805
Repayment capacity
5.086
6.912
None
None
None
None
None
None
Cash flow / Revenue
21.866%
6.61%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
36.612021
2018
2019
2021
Q1: 4.54
Med: 28.23
Q3: 74.56
Average
In 2021, the debt ratio of PALATINE (36.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.81%2021
2018
2019
2021
Q1: 23.22%
Med: 44.96%
Q3: 63.76%
Excellent
In 2021, the financial autonomy of PALATINE (68.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 443.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
443.691
Liquidity indicators evolution PALATINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2013
2015
2016
2017
2018
2019
2021
Liquidity ratio
27.947
212.731
145.377
232.28
501.973
292.216
462.614
443.691
Interest coverage
19.596
13.688
None
None
None
None
None
None
Sector positioning
Liquidity ratio
443.692021
2018
2019
2021
Q1: 163.32
Med: 243.69
Q3: 375.82
Excellent+11 pts over 3 years
In 2021, the liquidity ratio of PALATINE (443.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PALATINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2015
2016
2017
2018
2019
2021
Operating WCR
-183 052 €
566 549 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
34
17
0
0
0
0
0
0
Customer payment term (days)
0
75
0
0
0
0
0
0
Supplier payment term (days)
47
61
0
0
0
0
0
0
Positioning of PALATINE in its sector
Comparison with sector Fabrication de matériel médico-chirurgical et dentaire
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of PALATINE is estimated at
375 063 €
(range 87 159€ - 739 608€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
57 tx
87k€375k€739k€
375 063 €Range: 87 159€ - 739 608€
NAF 5 all-time
Valuation method used
Net Income Multiple
123 146 €
×
3.0x
=375 063 €
Range: 87 160€ - 739 608€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matériel médico-chirurgical et dentaire)
Compare PALATINE with other companies in the same sector:
Yes, PALATINE generated a net profit of 123 k€ in 2021.
Where is the headquarters of PALATINE ?
The headquarters of PALATINE is located in PANTIN (93500), in the department Seine-Saint-Denis.
Where to find the tax return of PALATINE ?
The tax return of PALATINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PALATINE operate?
PALATINE operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart