Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-11-25 (8 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: ORTHEZ (64300), Pyrenees-Atlantiques
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PAIE ASSISTANCE MULTI ENTREPRISES : revenue, balance sheet and financial ratios
PAIE ASSISTANCE MULTI ENTREPRISES is a French company
founded 8 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in ORTHEZ (64300),
this company of category PME
shows in 2020 a net income positive of 33 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PAIE ASSISTANCE MULTI ENTREPRISES (SIREN 834243024)
Indicator
2020
2019
Revenue
N/C
N/C
Net income
33 451 €
7 002 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2020, PAIE ASSISTANCE MULTI ENTREPRISES generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2020: 7 k€ -> 33 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 451 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.217%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.033%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PAIE ASSISTANCE MULTI ENTREPRISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
Debt ratio
0.0
0.217
Financial autonomy
15.176
28.033
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
0.222020
2019
2020
Q1: 0.0
Med: 5.51
Q3: 66.8
Good
In 2020, the debt ratio of PAIE ASSISTANCE MULTI ENT... (0.22) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
28.03%2020
2019
2020
Q1: 5.98%
Med: 32.29%
Q3: 65.28%
Average+12 pts over 2 years
In 2020, the financial autonomy of PAIE ASSISTANCE MULTI ENT... (28.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 119.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
119.475
Liquidity indicators evolution PAIE ASSISTANCE MULTI ENTREPRISES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
Liquidity ratio
79.967
119.475
Interest coverage
None
None
Sector positioning
Liquidity ratio
119.472020
2019
2020
Q1: 120.53
Med: 213.91
Q3: 471.8
Average
In 2020, the liquidity ratio of PAIE ASSISTANCE MULTI ENT... (119.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of PAIE ASSISTANCE MULTI ENTREPRISES in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of PAIE ASSISTANCE MULTI ENTREPRISES is estimated at
110 897 €
(range 33 175€ - 326 510€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
131 transactions
33k€110k€326k€
110 897 €Range: 33 175€ - 326 510€
NAF 5 all-time
Valuation method used
Net Income Multiple
33 451 €
×
3.3x
=110 897 €
Range: 33 176€ - 326 510€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare PAIE ASSISTANCE MULTI ENTREPRISES with other companies in the same sector:
Frequently asked questions about PAIE ASSISTANCE MULTI ENTREPRISES
What is the revenue of PAIE ASSISTANCE MULTI ENTREPRISES ?
The revenue of PAIE ASSISTANCE MULTI ENTREPRISES is not publicly disclosed (confidential accounts filed with INPI).
Is PAIE ASSISTANCE MULTI ENTREPRISES profitable?
Yes, PAIE ASSISTANCE MULTI ENTREPRISES generated a net profit of 33 k€ in 2020.
Where is the headquarters of PAIE ASSISTANCE MULTI ENTREPRISES ?
The headquarters of PAIE ASSISTANCE MULTI ENTREPRISES is located in ORTHEZ (64300), in the department Pyrenees-Atlantiques.
Where to find the tax return of PAIE ASSISTANCE MULTI ENTREPRISES ?
The tax return of PAIE ASSISTANCE MULTI ENTREPRISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PAIE ASSISTANCE MULTI ENTREPRISES operate?
PAIE ASSISTANCE MULTI ENTREPRISES operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart