Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-07-01 (34 years)Status: ActiveBusiness sector: Activités liées aux systèmes de sécurité Location: MEGEVE (74120), Haute-Savoie
PAGLIANO GRANDJACQUES : revenue, balance sheet and financial ratios
PAGLIANO GRANDJACQUES is a French company
founded 34 years ago,
specialized in the sector Activités liées aux systèmes de sécurité .
Based in MEGEVE (74120),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PAGLIANO GRANDJACQUES (SIREN 382837318)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 355 637 €
1 432 065 €
1 441 736 €
1 553 873 €
1 341 166 €
1 474 222 €
1 527 225 €
Net income
363 809 €
-65 805 €
-66 021 €
26 564 €
21 568 €
94 208 €
89 128 €
143 618 €
182 770 €
EBITDA
N/C
N/C
-75 498 €
43 465 €
49 073 €
118 983 €
117 046 €
189 172 €
286 265 €
Net margin
N/C
N/C
-4.9%
1.9%
1.5%
6.1%
6.6%
9.7%
12.0%
Revenue and income statement
In 2024, PAGLIANO GRANDJACQUES generates positive net income of 364 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 183 k€ -> 364 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
363 809 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.897%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.825%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
6.839
11.731
13.611
0.132
0.359
5.897
Financial autonomy
85.092
86.44
87.295
80.821
78.388
75.029
68.555
34.947
53.825
Repayment capacity
0.0
0.0
0.0
0.752
3.198
3.866
-0.01
None
None
Cash flow / Revenue
12.994%
10.199%
7.073%
5.989%
2.276%
1.893%
-5.614%
None%
None%
Sector positioning
Debt ratio
5.92024
2022
2023
2024
Q1: 0.0
Med: 11.1
Q3: 48.48
Good+13 pts over 3 years
In 2024, the debt ratio of PAGLIANO GRANDJACQUES (5.90) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.83%2024
2022
2023
2024
Q1: 10.44%
Med: 30.04%
Q3: 53.5%
Excellent
In 2024, the financial autonomy of PAGLIANO GRANDJACQUES (53.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.01 years2022
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 1.22 years
Excellent
In 2022, the repayment capacity of PAGLIANO GRANDJACQUES (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 485.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
652.646
708.518
759.672
714.212
779.263
651.647
304.556
597.879
485.135
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
None
None
Sector positioning
Liquidity ratio
485.132024
2022
2023
2024
Q1: 126.82
Med: 184.2
Q3: 276.91
Excellent
In 2024, the liquidity ratio of PAGLIANO GRANDJACQUES (485.13) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.49x
Average
In 2022, the interest coverage of PAGLIANO GRANDJACQUES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PAGLIANO GRANDJACQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
285 408 €
323 842 €
255 331 €
340 873 €
269 879 €
301 306 €
308 692 €
0 €
0 €
Inventory turnover (days)
1
3
3
2
2
4
20
0
0
Customer payment term (days)
81
78
67
76
67
78
88
0
0
Supplier payment term (days)
28
32
37
56
30
36
44
0
0
Positioning of PAGLIANO GRANDJACQUES in its sector
Comparison with sector Activités liées aux systèmes de sécurité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 77 955€ to 1 194 941€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
77k€189k€1194k€
189 994 €Range: 77 955€ - 1 194 941€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités liées aux systèmes de sécurité )
Compare PAGLIANO GRANDJACQUES with other companies in the same sector:
Frequently asked questions about PAGLIANO GRANDJACQUES
What is the revenue of PAGLIANO GRANDJACQUES ?
The revenue of PAGLIANO GRANDJACQUES in 2022 is 1.4 M€.
Is PAGLIANO GRANDJACQUES profitable?
Yes, PAGLIANO GRANDJACQUES generated a net profit of 364 k€ in 2024.
Where is the headquarters of PAGLIANO GRANDJACQUES ?
The headquarters of PAGLIANO GRANDJACQUES is located in MEGEVE (74120), in the department Haute-Savoie.
Where to find the tax return of PAGLIANO GRANDJACQUES ?
The tax return of PAGLIANO GRANDJACQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PAGLIANO GRANDJACQUES operate?
PAGLIANO GRANDJACQUES operates in the sector Activités liées aux systèmes de sécurité (NAF code 80.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart