Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-08-01 (28 years)Status: ActiveBusiness sector: Agencement de lieux de venteLocation: MEUNG-SUR-LOIRE (45130), Loiret
PAGES AGENCEMENT NORD SAS : revenue, balance sheet and financial ratios
PAGES AGENCEMENT NORD SAS is a French company
founded 28 years ago,
specialized in the sector Agencement de lieux de vente.
Based in MEUNG-SUR-LOIRE (45130),
this company of category PME
shows in 2023 a revenue of 9.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PAGES AGENCEMENT NORD SAS (SIREN 414535617)
Indicator
2024
2023
2022
2021
2020
2019
2018
2018
2017
2016
Revenue
N/C
9 074 934 €
9 180 779 €
5 299 779 €
4 623 405 €
4 683 801 €
N/C
N/C
N/C
N/C
Net income
660 706 €
721 517 €
614 147 €
249 326 €
153 537 €
258 595 €
85 831 €
65 319 €
83 957 €
70 355 €
EBITDA
N/C
1 007 930 €
1 047 451 €
355 652 €
201 015 €
367 160 €
N/C
N/C
N/C
N/C
Net margin
N/C
8.0%
6.7%
4.7%
3.3%
5.5%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, PAGES AGENCEMENT NORD SAS generates positive net income of 661 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 70 k€ -> 661 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
660 706 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 102%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
102.251%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.835%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PAGES AGENCEMENT NORD SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.006
8.135
16.073
7.858
2.04
1.983
0.245
0.0
0.086
102.251
Financial autonomy
43.853
54.918
40.407
48.345
38.621
33.147
44.143
31.347
37.151
15.835
Repayment capacity
None
None
None
None
0.062
0.109
0.009
0.0
0.002
None
Cash flow / Revenue
None%
None%
None%
None%
5.904%
3.415%
5.089%
9.167%
8.617%
None%
Sector positioning
Debt ratio
102.252024
2022
2023
2024
Q1: 2.25
Med: 21.46
Q3: 59.11
Watch+50 pts over 3 years
In 2024, the debt ratio of PAGES AGENCEMENT NORD SAS (102.25) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
15.84%2024
2022
2023
2024
Q1: 16.37%
Med: 35.85%
Q3: 53.47%
Average-23 pts over 3 years
In 2024, the financial autonomy of PAGES AGENCEMENT NORD SAS (15.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2023
2022
2023
Q1: 0.0 years
Med: 0.22 years
Q3: 1.53 years
Good
In 2023, the repayment capacity of PAGES AGENCEMENT NORD SAS (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.214
Liquidity indicators evolution PAGES AGENCEMENT NORD SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
187.732
241.119
182.014
200.375
181.831
166.983
183.487
146.692
164.485
147.214
Interest coverage
None
None
None
None
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
147.212024
2022
2023
2024
Q1: 138.32
Med: 193.45
Q3: 288.62
Average
In 2024, the liquidity ratio of PAGES AGENCEMENT NORD SAS (147.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2022
2023
Q1: 0.0x
Med: 0.27x
Q3: 2.23x
Average
In 2023, the interest coverage of PAGES AGENCEMENT NORD SAS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PAGES AGENCEMENT NORD SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
1 032 544 €
1 236 114 €
737 146 €
2 136 551 €
2 610 586 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
100
108
66
105
125
0
Supplier payment term (days)
0
0
0
0
55
84
57
85
88
0
Positioning of PAGES AGENCEMENT NORD SAS in its sector
Comparison with sector Agencement de lieux de vente
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of PAGES AGENCEMENT NORD SAS is estimated at
2 244 244 €
(range 887 581€ - 5 117 256€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
887k€2244k€5117k€
2 244 244 €Range: 887 581€ - 5 117 256€
NAF 5 année 2024
Valuation method used
Net Income Multiple
660 706 €
×
3.4x
=2 244 245 €
Range: 887 581€ - 5 117 256€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agencement de lieux de vente)
Compare PAGES AGENCEMENT NORD SAS with other companies in the same sector:
Frequently asked questions about PAGES AGENCEMENT NORD SAS
What is the revenue of PAGES AGENCEMENT NORD SAS ?
The revenue of PAGES AGENCEMENT NORD SAS in 2023 is 9.1 M€.
Is PAGES AGENCEMENT NORD SAS profitable?
Yes, PAGES AGENCEMENT NORD SAS generated a net profit of 661 k€ in 2024.
Where is the headquarters of PAGES AGENCEMENT NORD SAS ?
The headquarters of PAGES AGENCEMENT NORD SAS is located in MEUNG-SUR-LOIRE (45130), in the department Loiret.
Where to find the tax return of PAGES AGENCEMENT NORD SAS ?
The tax return of PAGES AGENCEMENT NORD SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PAGES AGENCEMENT NORD SAS operate?
PAGES AGENCEMENT NORD SAS operates in the sector Agencement de lieux de vente (NAF code 43.32C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart