Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PA.COTTE FRANCE : revenue, balance sheet and financial ratios
PA.COTTE FRANCE is a French company
founded 27 years ago,
specialized in the sector Programmation informatique.
Based in SAINTE-LUCE-SUR-LOIRE (44980),
this company of category PME
shows in 2016 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PA.COTTE FRANCE (SIREN 422066274)
Indicator
2024
2023
2022
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
4 198 177 €
Net income
-5 191 301 €
-5 402 392 €
-5 742 762 €
-84 001 €
409 750 €
564 120 €
1 387 543 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
1 346 408 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
33.1%
Revenue and income statement
In 2024, PA.COTTE FRANCE records a net loss of 5.2 M€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-5 191 301 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 117%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
116.607%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.824%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2022
2023
2024
Debt ratio
3044.015
897.245
578.704
43.894
-514.228
-131.559
116.607
Financial autonomy
2.925
9.114
12.975
43.957
-16.827
-186.415
19.824
Repayment capacity
3.868
None
None
None
None
None
None
Cash flow / Revenue
50.021%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
116.612024
2022
2023
2024
Q1: 0.0
Med: 3.36
Q3: 42.51
Average+50 pts over 3 years
In 2024, the debt ratio of PA.COTTE FRANCE (116.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.82%2024
2022
2023
2024
Q1: 3.88%
Med: 34.74%
Q3: 63.98%
Average+13 pts over 3 years
In 2024, the financial autonomy of PA.COTTE FRANCE (19.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.013
Liquidity indicators evolution PA.COTTE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2022
2023
2024
Liquidity ratio
887.004
707.928
683.992
189.166
152.558
130.073
181.013
Interest coverage
13.667
None
None
None
None
None
None
Sector positioning
Liquidity ratio
181.012024
2022
2023
2024
Q1: 132.21
Med: 250.32
Q3: 499.26
Average+5 pts over 3 years
In 2024, the liquidity ratio of PA.COTTE FRANCE (181.01) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PA.COTTE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2022
2023
2024
Operating WCR
5 261 575 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
299
0
0
0
0
0
0
Supplier payment term (days)
78
0
0
0
0
0
0
Positioning of PA.COTTE FRANCE in its sector
Comparison with sector Programmation informatique
Similar companies (Programmation informatique)
Compare PA.COTTE FRANCE with other companies in the same sector:
The headquarters of PA.COTTE FRANCE is located in SAINTE-LUCE-SUR-LOIRE (44980), in the department Loire-Atlantique.
Where to find the tax return of PA.COTTE FRANCE ?
The tax return of PA.COTTE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PA.COTTE FRANCE operate?
PA.COTTE FRANCE operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart