Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-09-01 (21 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: VIC-EN-BIGORRE (65500), Hautes-Pyrenees
P I C - PLATRERIE ISOLATION CONFORT : revenue, balance sheet and financial ratios
P I C - PLATRERIE ISOLATION CONFORT is a French company
founded 21 years ago,
specialized in the sector Travaux de plâtrerie.
Based in VIC-EN-BIGORRE (65500),
this company of category PME
shows in 2018 a revenue of 531 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - P I C - PLATRERIE ISOLATION CONFORT (SIREN 478263510)
Indicator
2024
2018
2017
Revenue
N/C
530 710 €
459 275 €
Net income
25 286 €
2 903 €
25 357 €
EBITDA
N/C
3 717 €
5 057 €
Net margin
N/C
0.5%
5.5%
Revenue and income statement
In 2024, P I C - PLATRERIE ISOLATION CONFORT generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 25 k€ -> 25 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 286 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.49%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.941%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution P I C - PLATRERIE ISOLATION CONFORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2024
Debt ratio
60.637
71.998
32.49
Financial autonomy
35.061
31.038
49.941
Repayment capacity
5.899
11.011
None
Cash flow / Revenue
1.079%
0.629%
None%
Sector positioning
Debt ratio
32.492024
2017
2018
2024
Q1: 0.38
Med: 14.82
Q3: 43.06
Average-9 pts over 3 years
In 2024, the debt ratio of P I C - PLATRERIE ISOLATI... (32.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.94%2024
2017
2018
2024
Q1: 8.96%
Med: 33.57%
Q3: 53.73%
Good+11 pts over 3 years
In 2024, the financial autonomy of P I C - PLATRERIE ISOLATI... (49.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
11.01 years2018
2017
2018
Q1: 0.0 years
Med: 0.02 years
Q3: 0.74 years
Average
In 2018, the repayment capacity of P I C - PLATRERIE ISOLATI... (11.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 248.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
248.01
Liquidity indicators evolution P I C - PLATRERIE ISOLATION CONFORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2024
Liquidity ratio
190.711
187.748
248.01
Interest coverage
9.749
10.6
None
Sector positioning
Liquidity ratio
248.012024
2017
2018
2024
Q1: 146.35
Med: 209.49
Q3: 309.1
Good+5 pts over 3 years
In 2024, the liquidity ratio of P I C - PLATRERIE ISOLATI... (248.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
10.6x2018
2017
2018
Q1: 0.0x
Med: 0.2x
Q3: 2.42x
Excellent
In 2018, the interest coverage of P I C - PLATRERIE ISOLATI... (10.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution P I C - PLATRERIE ISOLATION CONFORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2024
Operating WCR
63 623 €
44 198 €
0 €
Inventory turnover (days)
19
12
0
Customer payment term (days)
29
28
0
Supplier payment term (days)
38
39
0
Positioning of P I C - PLATRERIE ISOLATION CONFORT in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Based on 65 transactions of similar company sales
in 2024,
the value of P I C - PLATRERIE ISOLATION CONFORT is estimated at
81 480 €
(range 29 807€ - 183 589€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
65 tx
29k€81k€183k€
81 480 €Range: 29 807€ - 183 589€
NAF 4 année 2024
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
25 286 €
×
3.2x
=81 480 €
Range: 29 807€ - 183 589€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare P I C - PLATRERIE ISOLATION CONFORT with other companies in the same sector:
Frequently asked questions about P I C - PLATRERIE ISOLATION CONFORT
What is the revenue of P I C - PLATRERIE ISOLATION CONFORT ?
The revenue of P I C - PLATRERIE ISOLATION CONFORT in 2018 is 531 k€.
Is P I C - PLATRERIE ISOLATION CONFORT profitable?
Yes, P I C - PLATRERIE ISOLATION CONFORT generated a net profit of 25 k€ in 2024.
Where is the headquarters of P I C - PLATRERIE ISOLATION CONFORT ?
The headquarters of P I C - PLATRERIE ISOLATION CONFORT is located in VIC-EN-BIGORRE (65500), in the department Hautes-Pyrenees.
Where to find the tax return of P I C - PLATRERIE ISOLATION CONFORT ?
The tax return of P I C - PLATRERIE ISOLATION CONFORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does P I C - PLATRERIE ISOLATION CONFORT operate?
P I C - PLATRERIE ISOLATION CONFORT operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart