Employees: 11 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1991-01-15 (35 years)Status: ActiveBusiness sector: Conseil en relations publiques et communicationLocation: PARIS (75016), Paris
P. GOLDMAN INTERNATIONAL : revenue, balance sheet and financial ratios
P. GOLDMAN INTERNATIONAL is a French company
founded 35 years ago,
specialized in the sector Conseil en relations publiques et communication.
Based in PARIS (75016),
this company of category PME
shows in 2017 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - P. GOLDMAN INTERNATIONAL (SIREN 381586049)
Indicator
2018
2017
2016
Revenue
N/C
3 496 248 €
2 932 344 €
Net income
1 479 463 €
1 259 200 €
1 072 523 €
EBITDA
N/C
2 035 739 €
1 745 643 €
Net margin
N/C
36.0%
36.6%
Revenue and income statement
In 2018, P. GOLDMAN INTERNATIONAL generates positive net income of 1.5 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 1.1 M€ -> 1.5 M€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 479 463 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.916%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.86%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution P. GOLDMAN INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
12.224
15.249
17.916
Financial autonomy
77.352
76.388
73.86
Repayment capacity
0.43
0.537
None
Cash flow / Revenue
37.53%
36.731%
None%
Sector positioning
Debt ratio
17.922018
2016
2017
2018
Q1: 0.0
Med: 3.7
Q3: 33.0
Average
In 2018, the debt ratio of P. GOLDMAN INTERNATIONAL (17.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
73.86%2018
2016
2017
2018
Q1: 3.35%
Med: 31.85%
Q3: 62.16%
Excellent
In 2018, the financial autonomy of P. GOLDMAN INTERNATIONAL (73.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.54 years2017
2016
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.41 years
Average
In 2017, the repayment capacity of P. GOLDMAN INTERNATIONAL (0.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 729.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
729.183
Liquidity indicators evolution P. GOLDMAN INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
725.973
806.504
729.183
Interest coverage
0.0
0.0
None
Sector positioning
Liquidity ratio
729.182018
2016
2017
2018
Q1: 129.75
Med: 216.35
Q3: 379.89
Excellent
In 2018, the liquidity ratio of P. GOLDMAN INTERNATIONAL (729.18) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2017
2016
2017
Q1: 0.0x
Med: 0.0x
Q3: 0.32x
Average
In 2017, the interest coverage of P. GOLDMAN INTERNATIONAL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution P. GOLDMAN INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
434 984 €
510 138 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
86
79
0
Supplier payment term (days)
166
170
0
Positioning of P. GOLDMAN INTERNATIONAL in its sector
Comparison with sector Conseil en relations publiques et communication
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 900 902€ to 6 582 386€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2018
Indicative
900k€4233k€6582k€
4 233 488 €Range: 900 902€ - 6 582 386€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en relations publiques et communication)
Compare P. GOLDMAN INTERNATIONAL with other companies in the same sector:
Frequently asked questions about P. GOLDMAN INTERNATIONAL
What is the revenue of P. GOLDMAN INTERNATIONAL ?
The revenue of P. GOLDMAN INTERNATIONAL in 2017 is 3.5 M€.
Is P. GOLDMAN INTERNATIONAL profitable?
Yes, P. GOLDMAN INTERNATIONAL generated a net profit of 1.5 M€ in 2018.
Where is the headquarters of P. GOLDMAN INTERNATIONAL ?
The headquarters of P. GOLDMAN INTERNATIONAL is located in PARIS (75016), in the department Paris.
Where to find the tax return of P. GOLDMAN INTERNATIONAL ?
The tax return of P. GOLDMAN INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does P. GOLDMAN INTERNATIONAL operate?
P. GOLDMAN INTERNATIONAL operates in the sector Conseil en relations publiques et communication (NAF code 70.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart