Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-10-09 (10 years)Status: ActiveBusiness sector: Autres activités liées au sportLocation: SAINT-JEAN-LHERM (31380), Haute-Garonne
P & C INVESTISSEMENT : revenue, balance sheet and financial ratios
P & C INVESTISSEMENT is a French company
founded 10 years ago,
specialized in the sector Autres activités liées au sport.
Based in SAINT-JEAN-LHERM (31380),
this company of category PME
shows in 2025 a revenue of 689 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - P & C INVESTISSEMENT (SIREN 814069753)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
689 360 €
635 056 €
390 532 €
198 170 €
60 980 €
118 070 €
80 855 €
N/C
N/C
N/C
Net income
71 144 €
77 337 €
190 669 €
-27 658 €
-10 620 €
-8 255 €
484 €
3 623 €
-4 569 €
-6 620 €
EBITDA
32 731 €
-12 921 €
-10 336 €
-32 192 €
-4 481 €
-8 184 €
3 170 €
-10 748 €
-4 529 €
-3 313 €
Net margin
10.3%
12.2%
48.8%
-14.0%
-17.4%
-7.0%
0.6%
N/C
N/C
N/C
Revenue and income statement
In 2025, P & C INVESTISSEMENT achieves revenue of 689 k€. Over the period 2019-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +42.9%. Vs 2024: +9%. After deducting consumption (0 €), gross margin stands at 689 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 33 k€, representing 4.7% of revenue. Positive scissor effect: EBITDA margin improves by +6.8 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 71 k€, i.e. 10.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
689 360 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
689 360 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
32 731 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
10 409 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
71 144 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 13.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.485%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.595%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
13.691%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution P & C INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-78.06
-43.056
5.25
19.673
26.711
38.136
54.743
15.79
3.876
5.485
Financial autonomy
473.758
14.326
4.853
15.586
19.255
25.746
31.439
11.054
2.914
4.595
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
None%
None%
None%
4.976%
-2.935%
-6.084%
-10.184%
52.008%
15.189%
13.691%
Sector positioning
Debt ratio
5.492025
2023
2024
2025
Q1: 0.02
Med: 15.47
Q3: 74.81
Good-18 pts over 3 years
In 2025, the debt ratio of P & C INVESTISSEMENT (5.49) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
4.59%2025
2023
2024
2025
Q1: 2.49%
Med: 31.03%
Q3: 57.74%
Average-10 pts over 3 years
In 2025, the financial autonomy of P & C INVESTISSEMENT (4.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: -0.05 years
Med: 0.0 years
Q3: 1.3 years
Good
In 2025, the repayment capacity of P & C INVESTISSEMENT (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 96.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.265
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
96.19
Liquidity indicators evolution P & C INVESTISSEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
14.146
75.034
6.758
62.938
70.914
59.565
61.977
107.98
129.388
207.265
Interest coverage
0.0
-0.883
-5.852
18.864
-1.295
-1.741
-7.048
-34.627
-31.739
96.19
Sector positioning
Liquidity ratio
207.262025
2023
2024
2025
Q1: 85.19
Med: 173.58
Q3: 333.78
Good+26 pts over 3 years
In 2025, the liquidity ratio of P & C INVESTISSEMENT (207.26) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
96.19x2025
2023
2024
2025
Q1: -1.82x
Med: 0.0x
Q3: 0.03x
Excellent+54 pts over 3 years
In 2025, the interest coverage of P & C INVESTISSEMENT (96.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 68 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 81 days. Favorable situation: supplier credit is longer than customer credit by 13 days. Overall, WCR represents 82 days of revenue, i.e. 158 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
157 919 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
68 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
81 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
82 j
WCR and payment terms evolution P & C INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
-49 691 €
-67 174 €
-89 883 €
-131 543 €
22 518 €
59 536 €
157 919 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
110
128
212
116
137
53
68
Supplier payment term (days)
196
440
403
233
33
56
34
29
66
81
Positioning of P & C INVESTISSEMENT in its sector
Comparison with sector Autres activités liées au sport
Valuation estimate
Based on 161 transactions of similar company sales
(all years),
the value of P & C INVESTISSEMENT is estimated at
280 545 €
(range 139 697€ - 479 118€).
With an EBITDA of 32 731€, the sector multiple of 4.7x is applied.
The price/revenue ratio is 0.62x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
161 transactions
139k€280k€479k€
280 545 €Range: 139 697€ - 479 118€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
32 731 €×4.7x
Estimation153 597 €
84 917€ - 224 529€
Revenue Multiple30%
689 360 €×0.62x
Estimation427 230 €
213 799€ - 687 713€
Net Income Multiple20%
71 144 €×5.3x
Estimation377 887 €
165 498€ - 802 699€
How is this estimate calculated?
This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités liées au sport)
Compare P & C INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about P & C INVESTISSEMENT
What is the revenue of P & C INVESTISSEMENT ?
The revenue of P & C INVESTISSEMENT in 2025 is 689 k€.
Is P & C INVESTISSEMENT profitable?
Yes, P & C INVESTISSEMENT generated a net profit of 71 k€ in 2025.
Where is the headquarters of P & C INVESTISSEMENT ?
The headquarters of P & C INVESTISSEMENT is located in SAINT-JEAN-LHERM (31380), in the department Haute-Garonne.
Where to find the tax return of P & C INVESTISSEMENT ?
The tax return of P & C INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does P & C INVESTISSEMENT operate?
P & C INVESTISSEMENT operates in the sector Autres activités liées au sport (NAF code 93.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart