SIREN : 952721694
OZ BODY TECH is a French company founded 2 years ago, specialized in the sector Entretien corporel. Based in LE RAINCY (93340), this company of category PME shows in 2024 a revenue of 122 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 |
|---|---|
| Revenue | 121 563 € |
| Net income | 13 227 € |
| EBITDA | 23 854 € |
| Net margin | 10.9% |
In 2024, OZ BODY TECH achieves revenue of 122 k€. After deducting consumption (22 k€), gross margin stands at 100 k€, i.e. a rate of 82%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 24 k€, representing 19.6% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 13 k€, i.e. 10.9% of revenue. This profit can be retained or distributed to shareholders.
121 563 €
99 672 €
23 854 €
13 227 €
13 227 €
19.6%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 18.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.0%
0.0%
18.857%
0.0
80.2%
In 2024, the debt ratio of OZ BODY TECH (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of OZ BODY TECH (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of OZ BODY TECH (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 19.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
19.552
0.0
In 2024, the liquidity ratio of OZ BODY TECH (19.55) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2024, the interest coverage of OZ BODY TECH (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6 days. Favorable situation: supplier credit is longer than customer credit by 6 days. WCR is negative (-245 days): operations structurally generate cash.
-82 595 €
0 j
6 j
0 j
-245 j
Based on 77 transactions of similar company sales
(all years),
the value of OZ BODY TECH is estimated at
96 644 €
(range 51 317€ - 203 547€).
With an EBITDA of 23 854€, the sector multiple of 5.4x is applied.
The price/revenue ratio is 0.53x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare OZ BODY TECH with other companies in the same sector:
The revenue of OZ BODY TECH in 2024 is 122 k€.
Yes, OZ BODY TECH generated a net profit of 13 k€ in 2024.
The headquarters of OZ BODY TECH is located in LE RAINCY (93340), in the department Seine-Saint-Denis.
The tax return of OZ BODY TECH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
OZ BODY TECH operates in the sector Entretien corporel (NAF code 96.04Z). See the 'Sector positioning' section above to compare the company with its competitors.