Employees: 03 (2023.0)Legal category: SA (autres)Size: ETICreation date: 1995-04-24 (31 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: VIENNE (38200), Isere
OXYANE PARTICIPATION : revenue, balance sheet and financial ratios
OXYANE PARTICIPATION is a French company
founded 31 years ago,
specialized in the sector Activités des sociétés holding.
Based in VIENNE (38200),
this company of category ETI
shows in 2025 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OXYANE PARTICIPATION (SIREN 401448584)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 550 982 €
1 435 205 €
1 555 922 €
2 278 119 €
2 356 800 €
1 947 876 €
1 960 843 €
2 252 216 €
2 260 018 €
2 035 302 €
Net income
1 055 005 €
4 852 693 €
5 369 789 €
3 850 815 €
2 241 262 €
688 953 €
1 563 513 €
1 867 788 €
-1 212 393 €
631 980 €
EBITDA
-492 331 €
-598 178 €
-1 049 808 €
-681 372 €
-1 100 439 €
-487 364 €
-560 997 €
-416 231 €
-227 151 €
-379 352 €
Net margin
68.0%
338.1%
345.1%
169.0%
95.1%
35.4%
79.7%
82.9%
-53.6%
31.1%
Revenue and income statement
In 2025, OXYANE PARTICIPATION achieves revenue of 1.6 M€. Activity remains stable over the period (CAGR: -3.0%). Vs 2024: +8%. After deducting consumption (0 €), gross margin stands at 1.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -492 k€, representing -31.7% of revenue. Positive scissor effect: EBITDA margin improves by +9.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 68.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 550 982 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 550 982 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-492 331 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-521 654 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 055 005 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-31.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 108%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 132.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
108.4%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.487%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
132.368%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
53.796
49.677
30.364
123.989
46.335
41.143
148.153
121.56
84.329
108.4
Financial autonomy
53.815
53.159
53.136
35.009
39.6
40.551
27.037
32.304
33.399
29.487
Repayment capacity
13.292
12.679
3.894
11.918
5.785
2.217
0.39
9.388
9.642
2.444
Cash flow / Revenue
35.107%
28.777%
57.256%
24.324%
41.413%
63.254%
217.979%
355.464%
257.286%
132.368%
Sector positioning
Debt ratio
108.42025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average
In 2025, the debt ratio of OXYANE PARTICIPATION (108.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.49%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Average
In 2025, the financial autonomy of OXYANE PARTICIPATION (29.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.44 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Average
In 2025, the repayment capacity of OXYANE PARTICIPATION (2.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 52.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
52.235
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
87.087
80.515
61.979
83.87
74.389
74.043
74.146
163.281
87.077
52.235
Interest coverage
-181.512
-977.263
-379.994
-206.113
-105.04
-46.707
-144.499
-240.903
-702.612
-788.558
Sector positioning
Liquidity ratio
52.232025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Average
In 2025, the liquidity ratio of OXYANE PARTICIPATION (52.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-788.56x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Average
In 2025, the interest coverage of OXYANE PARTICIPATION (-788.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 10 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. Favorable situation: supplier credit is longer than customer credit by 26 days. WCR is negative (-1114 days): operations structurally generate cash. Notable WCR improvement over the period (-175%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-4 797 296 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
10 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
36 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1114 j
WCR and payment terms evolution OXYANE PARTICIPATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
6 431 982 €
4 300 995 €
-3 364 135 €
22 149 839 €
-829 464 €
-868 457 €
22 866 893 €
21 547 248 €
-6 182 949 €
-4 797 296 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
80
63
76
61
93
117
220
189
196
10
Supplier payment term (days)
104
69
168
94
116
151
256
93
103
36
Positioning of OXYANE PARTICIPATION in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 624 018€ to 6 351 391€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
624k€1579k€6351k€
1 579 340 €Range: 624 018€ - 6 351 391€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare OXYANE PARTICIPATION with other companies in the same sector:
Frequently asked questions about OXYANE PARTICIPATION
What is the revenue of OXYANE PARTICIPATION ?
The revenue of OXYANE PARTICIPATION in 2025 is 1.6 M€.
Is OXYANE PARTICIPATION profitable?
Yes, OXYANE PARTICIPATION generated a net profit of 1.1 M€ in 2025.
Where is the headquarters of OXYANE PARTICIPATION ?
The headquarters of OXYANE PARTICIPATION is located in VIENNE (38200), in the department Isere.
Where to find the tax return of OXYANE PARTICIPATION ?
The tax return of OXYANE PARTICIPATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OXYANE PARTICIPATION operate?
OXYANE PARTICIPATION operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart