Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

OVERTIME SPORT AGENCY : revenue, balance sheet and financial ratios

OVERTIME SPORT AGENCY is a French company founded 3 years ago, specialized in the sector Autres activités liées au sport. Based in ORGEVAL (78630), this company of category PME shows in 2024 a net income positive of 743 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - OVERTIME SPORT AGENCY (SIREN 919125773)
Indicator 2024 2023 2022
Revenue N/C N/C N/C
Net income 743 058 € 1 512 705 € 1 586 813 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2024, OVERTIME SPORT AGENCY generates positive net income of 743 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 1.6 M€ -> 743 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

743 058 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

36.107%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

72.614%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

72.4%

Solvency indicators evolution
OVERTIME SPORT AGENCY

Sector positioning

Debt ratio
36.11 2024
2022
2023
2024
Q1: 0.0
Med: 4.63
Q3: 69.04
Average +32 pts over 3 years

In 2024, the debt ratio of OVERTIME SPORT AGENCY (36.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
72.61% 2024
2022
2023
2024
Q1: 0.0%
Med: 20.59%
Q3: 51.7%
Excellent

In 2024, the financial autonomy of OVERTIME SPORT AGENCY (72.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 8542.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

8542.747

Liquidity indicators evolution
OVERTIME SPORT AGENCY

Sector positioning

Liquidity ratio
8542.75 2024
2022
2023
2024
Q1: 89.44
Med: 180.84
Q3: 411.87
Excellent +7 pts over 3 years

In 2024, the liquidity ratio of OVERTIME SPORT AGENCY (8542.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of OVERTIME SPORT AGENCY in its sector

Comparison with sector Autres activités liées au sport

Valuation estimate

Based on 161 transactions of similar company sales (all years), the value of OVERTIME SPORT AGENCY is estimated at 3 946 812 € (range 1 728 528€ - 8 383 730€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
161 transactions
1728k€ 3946k€ 8383k€
3 946 812 € Range: 1 728 528€ - 8 383 730€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
743 058 € × 5.3x = 3 946 813 €
Range: 1 728 528€ - 8 383 731€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres activités liées au sport)

Compare OVERTIME SPORT AGENCY with other companies in the same sector:

Frequently asked questions about OVERTIME SPORT AGENCY

What is the revenue of OVERTIME SPORT AGENCY ?

The revenue of OVERTIME SPORT AGENCY is not publicly disclosed (confidential accounts filed with INPI).

Is OVERTIME SPORT AGENCY profitable?

Yes, OVERTIME SPORT AGENCY generated a net profit of 743 k€ in 2024.

Where is the headquarters of OVERTIME SPORT AGENCY ?

The headquarters of OVERTIME SPORT AGENCY is located in ORGEVAL (78630), in the department Yvelines.

Where to find the tax return of OVERTIME SPORT AGENCY ?

The tax return of OVERTIME SPORT AGENCY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does OVERTIME SPORT AGENCY operate?

OVERTIME SPORT AGENCY operates in the sector Autres activités liées au sport (NAF code 93.19Z). See the 'Sector positioning' section above to compare the company with its competitors.