Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-06-17 (11 years)Status: ActiveBusiness sector: Post-production de films cinématographiques, de vidéo et de programmes de télévisionLocation: LOURDES (65100), Hautes-Pyrenees
OVERSHOT MEDIA : revenue, balance sheet and financial ratios
OVERSHOT MEDIA is a French company
founded 11 years ago,
specialized in the sector Post-production de films cinématographiques, de vidéo et de programmes de télévision.
Based in LOURDES (65100),
this company of category PME
shows in 2017 a revenue of 5 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OVERSHOT MEDIA (SIREN 802994053)
Indicator
2019
2018
2017
2016
Revenue
N/C
N/C
5 281 €
692 €
Net income
0 €
0 €
4 248 €
-2 330 €
EBITDA
N/C
N/C
4 270 €
-1 490 €
Net margin
N/C
N/C
80.4%
-336.7%
Revenue and income statement
In 2019, OVERSHOT MEDIA records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
47.674%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.709%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
15.455
15.565
42.608
47.674
Financial autonomy
12.44
12.874
29.362
30.709
Repayment capacity
0.0
0.0
None
None
Cash flow / Revenue
-224.277%
96.781%
None%
None%
Sector positioning
Debt ratio
47.672019
2017
2018
2019
Q1: 0.0
Med: 5.46
Q3: 43.35
Average+19 pts over 3 years
In 2019, the debt ratio of OVERSHOT MEDIA (47.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.71%2019
2017
2018
2019
Q1: 4.39%
Med: 32.25%
Q3: 60.69%
Average+18 pts over 3 years
In 2019, the financial autonomy of OVERSHOT MEDIA (30.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2017
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.82 years
Excellent
In 2017, the repayment capacity of OVERSHOT MEDIA (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
130.583
Liquidity indicators evolution OVERSHOT MEDIA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
376.186
502.954
122.664
130.583
Interest coverage
0.0
0.0
None
None
Sector positioning
Liquidity ratio
130.582019
2017
2018
2019
Q1: 111.85
Med: 182.48
Q3: 326.17
Average-43 pts over 3 years
In 2019, the liquidity ratio of OVERSHOT MEDIA (130.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2017
2017
Q1: 0.0x
Med: 0.0x
Q3: 1.55x
Average
In 2017, the interest coverage of OVERSHOT MEDIA (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 772 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 173 days. The gap of 599 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
772 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
173 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OVERSHOT MEDIA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
-2 070 €
-1 659 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
14
635
772
Supplier payment term (days)
0
0
0
173
Positioning of OVERSHOT MEDIA in its sector
Comparison with sector Post-production de films cinématographiques, de vidéo et de programmes de télévision
Similar companies (Post-production de films cinématographiques, de vidéo et de programmes de télévision)
Compare OVERSHOT MEDIA with other companies in the same sector:
Yes, OVERSHOT MEDIA generated a net profit of 4 k€ in 2017.
Where is the headquarters of OVERSHOT MEDIA ?
The headquarters of OVERSHOT MEDIA is located in LOURDES (65100), in the department Hautes-Pyrenees.
Where to find the tax return of OVERSHOT MEDIA ?
The tax return of OVERSHOT MEDIA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OVERSHOT MEDIA operate?
OVERSHOT MEDIA operates in the sector Post-production de films cinématographiques, de vidéo et de programmes de télévision (NAF code 59.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart