Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-06-07 (42 years)Status: ActiveBusiness sector: Fabrication d'autres produits chimiques organiques de baseLocation: PARIS (75008), Paris
OVERCHEM : revenue, balance sheet and financial ratios
OVERCHEM is a French company
founded 42 years ago,
specialized in the sector Fabrication d'autres produits chimiques organiques de base.
Based in PARIS (75008),
this company of category PME
shows in 2022 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, OVERCHEM generates positive net income of 163 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 16 k€ -> 163 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
163 110 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.982%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.146%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
86.524
44.237
24.822
169.796
165.543
113.904
74.697
47.478
34.982
Financial autonomy
21.307
44.331
49.77
30.306
31.613
34.351
44.913
54.418
61.146
Repayment capacity
0.936
0.532
0.426
9.072
5.66
2.163
1.458
None
None
Cash flow / Revenue
14.806%
21.52%
16.813%
6.423%
9.731%
17.659%
17.044%
None%
None%
Sector positioning
Debt ratio
34.982024
2022
2023
2024
Q1: 0.02
Med: 15.63
Q3: 39.8
Average
In 2024, the debt ratio of OVERCHEM (34.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.15%2024
2022
2023
2024
Q1: 17.28%
Med: 49.25%
Q3: 67.99%
Good+18 pts over 3 years
In 2024, the financial autonomy of OVERCHEM (61.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.46 years2022
2022
Q1: 0.0 years
Med: 0.29 years
Q3: 1.67 years
Average
In 2022, the repayment capacity of OVERCHEM (1.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 45.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
45.264
Liquidity indicators evolution OVERCHEM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
71.975
61.028
75.387
165.557
161.038
88.071
46.951
45.298
45.264
Interest coverage
0.731
0.759
0.634
9.353
9.666
3.203
2.304
None
None
Sector positioning
Liquidity ratio
45.262024
2022
2023
2024
Q1: 135.13
Med: 215.57
Q3: 394.65
Watch
In 2024, the liquidity ratio of OVERCHEM (45.26) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.3x2022
2022
Q1: 0.0x
Med: 0.84x
Q3: 4.43x
Good
In 2022, the interest coverage of OVERCHEM (2.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 463406 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 264 days. The gap of 463142 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
463406 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
264 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OVERCHEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-112 558 €
-160 725 €
-212 391 €
156 820 €
-15 787 €
-104 797 €
-109 053 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
27
20
19
17
31
33
29
242857
463406
Supplier payment term (days)
62
61
58
69
32
74
48
271
264
Positioning of OVERCHEM in its sector
Comparison with sector Fabrication d'autres produits chimiques organiques de base
Valuation estimate
Based on 74 transactions of similar company sales
(all years),
the value of OVERCHEM is estimated at
87 742 €
(range 39 489€ - 691 033€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
74 tx
39k€87k€691k€
87 742 €Range: 39 489€ - 691 033€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
163 110 €
×
0.5x
=87 742 €
Range: 39 489€ - 691 034€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres produits chimiques organiques de base)
Compare OVERCHEM with other companies in the same sector:
Yes, OVERCHEM generated a net profit of 163 k€ in 2024.
Where is the headquarters of OVERCHEM ?
The headquarters of OVERCHEM is located in PARIS (75008), in the department Paris.
Where to find the tax return of OVERCHEM ?
The tax return of OVERCHEM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OVERCHEM operate?
OVERCHEM operates in the sector Fabrication d'autres produits chimiques organiques de base (NAF code 20.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart