Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2006-03-01 (20 years)Status: ActiveBusiness sector: Collecte et traitement des eaux uséesLocation: BASSENS (33530), Gironde
OVALIS ENVIRONNEMENT : revenue, balance sheet and financial ratios
OVALIS ENVIRONNEMENT is a French company
founded 20 years ago,
specialized in the sector Collecte et traitement des eaux usées.
Based in BASSENS (33530),
this company of category ETI
shows in 2024 a revenue of 6.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OVALIS ENVIRONNEMENT (SIREN 488732389)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 477 727 €
6 384 833 €
5 228 726 €
4 342 985 €
3 079 709 €
3 425 261 €
2 997 521 €
2 176 569 €
N/C
Net income
540 046 €
596 136 €
490 490 €
380 331 €
225 545 €
201 465 €
179 918 €
116 711 €
61 032 €
EBITDA
1 018 691 €
1 127 520 €
869 291 €
778 871 €
668 004 €
605 329 €
483 719 €
238 812 €
-1 124 333 €
Net margin
8.3%
9.3%
9.4%
8.8%
7.3%
5.9%
6.0%
5.4%
N/C
Revenue and income statement
In 2024, OVALIS ENVIRONNEMENT achieves revenue of 6.5 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +16.9%. Vs 2023: +1%. After deducting consumption (137 k€), gross margin stands at 6.3 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.0 M€, representing 15.7% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 540 k€, i.e. 8.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 477 727 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 340 416 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 018 691 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
704 103 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
540 046 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
15.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 13.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.848%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.525%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
13.312%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.61
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
43.274
88.344
113.543
160.442
88.513
44.792
13.464
47.73
35.848
Financial autonomy
39.531
27.687
22.617
23.0
31.835
32.376
40.415
38.557
36.525
Repayment capacity
2.725
1.619
1.312
1.832
1.056
0.588
0.225
0.753
0.61
Cash flow / Revenue
None%
9.931%
13.742%
14.761%
17.773%
14.613%
15.197%
15.138%
13.312%
Sector positioning
Debt ratio
35.852024
2022
2023
2024
Q1: 1.07
Med: 21.28
Q3: 69.04
Average+21 pts over 3 years
In 2024, the debt ratio of OVALIS ENVIRONNEMENT (35.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.52%2024
2022
2023
2024
Q1: 15.57%
Med: 39.67%
Q3: 57.18%
Average-6 pts over 3 years
In 2024, the financial autonomy of OVALIS ENVIRONNEMENT (36.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.61 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.3 years
Q3: 1.71 years
Average+10 pts over 3 years
In 2024, the repayment capacity of OVALIS ENVIRONNEMENT (0.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 150.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.5x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
150.789
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
167.691
132.629
105.705
132.485
139.847
141.604
162.783
176.824
150.789
Interest coverage
-1.012
8.625
4.596
4.45
3.589
3.205
1.738
3.463
3.451
Sector positioning
Liquidity ratio
150.792024
2022
2023
2024
Q1: 120.31
Med: 188.45
Q3: 284.02
Average-8 pts over 3 years
In 2024, the liquidity ratio of OVALIS ENVIRONNEMENT (150.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.45x2024
2022
2023
2024
Q1: 0.0x
Med: 1.0x
Q3: 7.24x
Good-6 pts over 3 years
In 2024, the interest coverage of OVALIS ENVIRONNEMENT (3.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 72 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 76 days. Favorable situation: supplier credit is longer than customer credit by 4 days. Overall, WCR represents 78 days of revenue, i.e. 1.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 408 387 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
72 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
76 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
78 j
WCR and payment terms evolution OVALIS ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
359 678 €
389 318 €
478 817 €
397 806 €
872 028 €
1 754 917 €
1 808 312 €
1 408 387 €
Inventory turnover (days)
0
0
0
0
0
0
2
0
0
Customer payment term (days)
0
81
89
79
61
75
93
59
72
Supplier payment term (days)
57
83
106
69
77
85
93
60
76
Positioning of OVALIS ENVIRONNEMENT in its sector
Comparison with sector Collecte et traitement des eaux usées
Valuation estimate
Based on 84 transactions of similar company sales
(all years),
the value of OVALIS ENVIRONNEMENT is estimated at
1 866 252 €
(range 511 250€ - 6 284 984€).
With an EBITDA of 1 018 691€, the sector multiple of 2.9x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
84 tx
511k€1866k€6284k€
1 866 252 €Range: 511 250€ - 6 284 984€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 018 691 €×2.9x
Estimation2 903 912 €
597 993€ - 9 103 919€
Revenue Multiple30%
6 477 727 €×0.11x
Estimation688 415 €
490 593€ - 2 058 571€
Net Income Multiple20%
540 046 €×1.9x
Estimation1 038 863 €
325 378€ - 5 577 268€
How is this estimate calculated?
This estimate is based on the analysis of 84 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte et traitement des eaux usées)
Compare OVALIS ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about OVALIS ENVIRONNEMENT
What is the revenue of OVALIS ENVIRONNEMENT ?
The revenue of OVALIS ENVIRONNEMENT in 2024 is 6.5 M€.
Is OVALIS ENVIRONNEMENT profitable?
Yes, OVALIS ENVIRONNEMENT generated a net profit of 540 k€ in 2024.
Where is the headquarters of OVALIS ENVIRONNEMENT ?
The headquarters of OVALIS ENVIRONNEMENT is located in BASSENS (33530), in the department Gironde.
Where to find the tax return of OVALIS ENVIRONNEMENT ?
The tax return of OVALIS ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OVALIS ENVIRONNEMENT operate?
OVALIS ENVIRONNEMENT operates in the sector Collecte et traitement des eaux usées (NAF code 37.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart