Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-04-23 (24 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: MONTPELLIER (34070), Herault
OVALIE AUTOMOBILES : revenue, balance sheet and financial ratios
OVALIE AUTOMOBILES is a French company
founded 24 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in MONTPELLIER (34070),
this company of category PME
shows in 2021 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OVALIE AUTOMOBILES (SIREN 441762424)
Indicator
2022
2021
2020
2019
2017
2016
Revenue
N/C
1 104 336 €
1 123 135 €
1 192 949 €
1 045 812 €
860 698 €
Net income
77 886 €
71 687 €
84 392 €
98 592 €
52 859 €
20 611 €
EBITDA
N/C
87 181 €
104 776 €
126 712 €
57 661 €
-33 327 €
Net margin
N/C
6.5%
7.5%
8.3%
5.1%
2.4%
Revenue and income statement
In 2022, OVALIE AUTOMOBILES generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 21 k€ -> 78 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
77 886 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.173%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.28%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
Debt ratio
53.534
231.109
83.009
47.207
39.002
21.173
Financial autonomy
33.397
15.857
29.043
36.86
38.656
43.28
Repayment capacity
-1.583
3.53
1.273
1.17
1.213
None
Cash flow / Revenue
-4.499%
3.907%
8.003%
6.485%
5.484%
None%
Sector positioning
Debt ratio
21.172022
2020
2021
2022
Q1: 5.78
Med: 34.81
Q3: 103.8
Good-14 pts over 3 years
In 2022, the debt ratio of OVALIE AUTOMOBILES (21.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
43.28%2022
2020
2021
2022
Q1: 19.46%
Med: 40.48%
Q3: 59.7%
Good+6 pts over 3 years
In 2022, the financial autonomy of OVALIE AUTOMOBILES (43.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.21 years2021
2020
2021
Q1: 0.0 years
Med: 0.65 years
Q3: 3.28 years
Average
In 2021, the repayment capacity of OVALIE AUTOMOBILES (1.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.805
Liquidity indicators evolution OVALIE AUTOMOBILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
Liquidity ratio
96.745
110.893
132.718
136.051
130.027
122.805
Interest coverage
-10.259
3.441
1.389
1.94
1.343
None
Sector positioning
Liquidity ratio
122.812022
2020
2021
2022
Q1: 136.95
Med: 204.24
Q3: 300.21
Watch
In 2022, the liquidity ratio of OVALIE AUTOMOBILES (122.81) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.34x2021
2020
2021
Q1: 0.0x
Med: 0.37x
Q3: 3.12x
Good-6 pts over 2 years
In 2021, the interest coverage of OVALIE AUTOMOBILES (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OVALIE AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
Operating WCR
6 843 €
-26 658 €
-31 983 €
-20 273 €
-25 875 €
0 €
Inventory turnover (days)
20
14
21
14
17
0
Customer payment term (days)
18
16
17
27
19
0
Supplier payment term (days)
32
30
32
28
36
0
Positioning of OVALIE AUTOMOBILES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 130 transactions of similar company sales
in 2022,
the value of OVALIE AUTOMOBILES is estimated at
354 760 €
(range 142 837€ - 586 000€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
130 transactions
142k€354k€586k€
354 760 €Range: 142 837€ - 586 000€
NAF 5 année 2022
Valuation method used
Net Income Multiple
77 886 €
×
4.6x
=354 761 €
Range: 142 837€ - 586 001€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 130 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare OVALIE AUTOMOBILES with other companies in the same sector:
Frequently asked questions about OVALIE AUTOMOBILES
What is the revenue of OVALIE AUTOMOBILES ?
The revenue of OVALIE AUTOMOBILES in 2021 is 1.1 M€.
Is OVALIE AUTOMOBILES profitable?
Yes, OVALIE AUTOMOBILES generated a net profit of 78 k€ in 2022.
Where is the headquarters of OVALIE AUTOMOBILES ?
The headquarters of OVALIE AUTOMOBILES is located in MONTPELLIER (34070), in the department Herault.
Where to find the tax return of OVALIE AUTOMOBILES ?
The tax return of OVALIE AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OVALIE AUTOMOBILES operate?
OVALIE AUTOMOBILES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart