Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: SAINT-AMAND-LES-EAUX (59230), Nord
OUTINORD SAINT AMAND : revenue, balance sheet and financial ratios
OUTINORD SAINT AMAND is a French company
founded 53 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in SAINT-AMAND-LES-EAUX (59230),
this company of category ETI
shows in 2024 a revenue of 12.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OUTINORD SAINT AMAND (SIREN 301896619)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
12 660 520 €
23 062 763 €
33 451 405 €
37 584 612 €
24 034 450 €
33 349 538 €
29 302 967 €
27 140 216 €
30 931 480 €
Net income
-2 755 156 €
-4 314 389 €
-6 510 116 €
-3 398 769 €
315 243 €
1 896 717 €
1 315 190 €
2 851 550 €
-584 042 €
EBITDA
-3 956 432 €
-2 027 873 €
-3 466 352 €
-583 401 €
236 166 €
1 891 052 €
1 039 448 €
928 639 €
2 567 367 €
Net margin
-21.8%
-18.7%
-19.5%
-9.0%
1.3%
5.7%
4.5%
10.5%
-1.9%
Revenue and income statement
In 2024, OUTINORD SAINT AMAND achieves revenue of 12.7 M€. Revenue is declining over the period 2016-2024 (CAGR: -10.6%). Significant drop of -45% vs 2023. After deducting consumption (4.3 M€), gross margin stands at 8.4 M€, i.e. a rate of 66%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -4.0 M€, representing -31.3% of revenue. Warning negative scissor effect: despite revenue change (-45%), EBITDA varies by -95%, reducing margin by 22.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2.8 M€ (-21.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
12 660 520 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 360 012 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 956 432 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-5 271 323 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 755 156 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-31.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -117%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -49%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-117.417%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-49.068%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-37.563%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.542
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution OUTINORD SAINT AMAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
22.099
8.577
14.259
3.693
46.164
84.488
-82.074
-17.195
-117.417
Financial autonomy
14.546
26.226
22.408
29.75
25.053
10.296
-13.253
-45.999
-49.068
Repayment capacity
0.388
0.547
0.501
0.097
7.079
-8.533
-0.48
-0.295
-2.542
Cash flow / Revenue
8.339%
4.238%
6.552%
8.38%
1.897%
-0.865%
-16.456%
-18.958%
-37.563%
Sector positioning
Debt ratio
-117.422024
2022
2023
2024
Q1: 6.02
Med: 21.5
Q3: 63.73
Excellent
In 2024, the debt ratio of OUTINORD SAINT AMAND (-117.42) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-49.07%2024
2022
2023
2024
Q1: 26.51%
Med: 45.66%
Q3: 61.64%
Watch
In 2024, the financial autonomy of OUTINORD SAINT AMAND (-49.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-2.54 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.73 years
Q3: 2.18 years
Excellent
In 2024, the repayment capacity of OUTINORD SAINT AMAND (-2.54) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 94.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
94.919
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-16.68
Liquidity indicators evolution OUTINORD SAINT AMAND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
107.133
122.726
108.714
119.064
149.043
120.631
97.06
66.829
94.919
Interest coverage
139.05
13.581
19.568
5.853
47.258
-28.845
-64.979
-24.786
-16.68
Sector positioning
Liquidity ratio
94.922024
2022
2023
2024
Q1: 167.49
Med: 241.01
Q3: 341.44
Watch
In 2024, the liquidity ratio of OUTINORD SAINT AMAND (94.92) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-16.68x2024
2022
2023
2024
Q1: 0.0x
Med: 1.53x
Q3: 6.1x
Watch
In 2024, the interest coverage of OUTINORD SAINT AMAND (-16.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 133 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 172 days. Excellent situation: suppliers finance 39 days of the operating cycle (retail model). Inventory turnover is 159 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 63 days of revenue, i.e. 2.2 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 228 758 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
133 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
172 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
159 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
63 j
WCR and payment terms evolution OUTINORD SAINT AMAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 284 290 €
2 530 011 €
5 601 262 €
4 230 722 €
4 100 037 €
7 653 730 €
5 477 333 €
-1 044 051 €
2 228 758 €
Inventory turnover (days)
70
72
92
75
103
102
121
97
159
Customer payment term (days)
100
99
98
53
82
70
50
64
133
Supplier payment term (days)
93
80
99
64
91
79
79
125
172
Positioning of OUTINORD SAINT AMAND in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of OUTINORD SAINT AMAND is estimated at
1 629 772 €
(range 859 803€ - 2 069 260€).
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
859k€1629k€2069k€
1 629 772 €Range: 859 803€ - 2 069 260€
NAF 5 all-time
Valuation method used
Revenue Multiple
12 660 520 €
×
0.13x
=1 629 773 €
Range: 859 803€ - 2 069 260€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare OUTINORD SAINT AMAND with other companies in the same sector:
Frequently asked questions about OUTINORD SAINT AMAND
What is the revenue of OUTINORD SAINT AMAND ?
The revenue of OUTINORD SAINT AMAND in 2024 is 12.7 M€.
Is OUTINORD SAINT AMAND profitable?
OUTINORD SAINT AMAND recorded a net loss in 2024.
Where is the headquarters of OUTINORD SAINT AMAND ?
The headquarters of OUTINORD SAINT AMAND is located in SAINT-AMAND-LES-EAUX (59230), in the department Nord.
Where to find the tax return of OUTINORD SAINT AMAND ?
The tax return of OUTINORD SAINT AMAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OUTINORD SAINT AMAND operate?
OUTINORD SAINT AMAND operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart