Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-09-23 (14 years)Status: ActiveBusiness sector: Location et location-bail d'autres machines, équipements et biens matériels n.c.a. Location: LISSIEU (69380), Rhone
OUI PARTNERS : revenue, balance sheet and financial ratios
OUI PARTNERS is a French company
founded 14 years ago,
specialized in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. .
Based in LISSIEU (69380),
this company of category PME
shows in 2020 a revenue of 301 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OUI PARTNERS (SIREN 534869375)
Indicator
2021
2020
2019
2018
2017
Revenue
N/C
301 382 €
429 609 €
694 379 €
595 673 €
Net income
3 182 €
177 €
4 772 €
6 984 €
5 822 €
EBITDA
N/C
255 666 €
284 473 €
381 973 €
422 798 €
Net margin
N/C
0.1%
1.1%
1.0%
1.0%
Revenue and income statement
In 2021, OUI PARTNERS generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 6 k€ -> 3 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 182 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1553%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1552.631%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.877%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
3065.741
2162.545
1950.638
2062.483
1552.631
Financial autonomy
2.519
3.515
3.912
4.141
4.877
Repayment capacity
2.307
2.195
2.229
3.234
None
Cash flow / Revenue
76.049%
46.929%
68.927%
71.993%
None%
Sector positioning
Debt ratio
1552.632021
2019
2020
2021
Q1: -124.55
Med: -0.0
Q3: 19.47
Average
In 2021, the debt ratio of OUI PARTNERS (1552.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
4.88%2021
2019
2020
2021
Q1: -38.77%
Med: 19.51%
Q3: 71.46%
Average+8 pts over 3 years
In 2021, the financial autonomy of OUI PARTNERS (4.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.23 years2020
2019
2020
Q1: 0.0 years
Med: 0.98 years
Q3: 2.74 years
Average+6 pts over 2 years
In 2020, the repayment capacity of OUI PARTNERS (3.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 330.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
330.158
Liquidity indicators evolution OUI PARTNERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
224.724
214.096
217.128
327.811
330.158
Interest coverage
15.673
13.675
13.421
14.928
None
Sector positioning
Liquidity ratio
330.162021
2019
2020
2021
Q1: 2.33
Med: 36.69
Q3: 196.77
Excellent
In 2021, the liquidity ratio of OUI PARTNERS (330.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
14.93x2020
2019
2020
Q1: 0.0x
Med: 0.92x
Q3: 4.56x
Excellent
In 2020, the interest coverage of OUI PARTNERS (14.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OUI PARTNERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Operating WCR
403 235 €
207 487 €
213 580 €
123 482 €
0 €
Inventory turnover (days)
0
0
0
6
0
Customer payment term (days)
139
42
108
138
0
Supplier payment term (days)
210
130
291
290
0
Positioning of OUI PARTNERS in its sector
Comparison with sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 4 891€ to 18 288€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
4k€5k€18k€
5 607 €Range: 4 891€ - 18 288€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres machines, équipements et biens matériels n.c.a. )
Compare OUI PARTNERS with other companies in the same sector:
Yes, OUI PARTNERS generated a net profit of 3 k€ in 2021.
Where is the headquarters of OUI PARTNERS ?
The headquarters of OUI PARTNERS is located in LISSIEU (69380), in the department Rhone.
Where to find the tax return of OUI PARTNERS ?
The tax return of OUI PARTNERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OUI PARTNERS operate?
OUI PARTNERS operates in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. (NAF code 77.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart