Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-01-01 (27 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: SAINT-LAURENT-DU-MARONI (97320), Guyane
OUEST VOYAGES GUYANE : revenue, balance sheet and financial ratios
OUEST VOYAGES GUYANE is a French company
founded 27 years ago,
specialized in the sector Activités des agences de voyage.
Based in SAINT-LAURENT-DU-MARONI (97320),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OUEST VOYAGES GUYANE (SIREN 420829038)
Indicator
2024
2022
2021
2020
2018
2017
2016
2015
Revenue
N/C
1 294 586 €
935 612 €
794 319 €
973 515 €
781 451 €
745 552 €
519 285 €
Net income
50 711 €
20 111 €
61 778 €
-74 923 €
77 673 €
73 136 €
62 918 €
27 818 €
EBITDA
N/C
99 124 €
34 550 €
-141 854 €
154 347 €
108 391 €
102 660 €
18 150 €
Net margin
N/C
1.6%
6.6%
-9.4%
8.0%
9.4%
8.4%
5.4%
Revenue and income statement
In 2024, OUEST VOYAGES GUYANE generates positive net income of 51 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 28 k€ -> 51 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
50 711 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 91%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
91.101%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.871%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2024
Debt ratio
21.919
17.151
30.571
20.393
11.6
41.247
120.519
91.101
Financial autonomy
35.83
36.071
38.375
34.646
30.548
30.69
33.602
38.871
Repayment capacity
0.997
0.393
1.648
0.003
-0.002
521.968
5.126
None
Cash flow / Revenue
7.438%
10.689%
4.22%
10.646%
-22.911%
0.052%
3.959%
None%
Sector positioning
Debt ratio
91.12024
2021
2022
2024
Q1: 0.17
Med: 12.86
Q3: 44.56
Average+14 pts over 3 years
In 2024, the debt ratio of OUEST VOYAGES GUYANE (91.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.87%2024
2021
2022
2024
Q1: 8.13%
Med: 24.62%
Q3: 43.31%
Good+14 pts over 3 years
In 2024, the financial autonomy of OUEST VOYAGES GUYANE (38.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.13 years2022
2021
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 1.88 years
Watch
In 2022, the repayment capacity of OUEST VOYAGES GUYANE (5.13) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 143.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
2022
2024
Liquidity ratio
155.067
153.373
162.091
148.743
117.101
138.216
141.053
143.494
Interest coverage
15.763
9.398
25.035
5.905
-6.303
30.055
42.372
None
Sector positioning
Liquidity ratio
143.492024
2021
2022
2024
Q1: 116.21
Med: 153.0
Q3: 274.48
Average+12 pts over 3 years
In 2024, the liquidity ratio of OUEST VOYAGES GUYANE (143.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
42.37x2022
2021
2022
Q1: 0.0x
Med: 0.01x
Q3: 2.57x
Excellent
In 2022, the interest coverage of OUEST VOYAGES GUYANE (42.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OUEST VOYAGES GUYANE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2024
Operating WCR
158 719 €
260 585 €
399 806 €
394 721 €
49 033 €
363 635 €
1 882 250 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
669
445
464
393
463
452
344
0
Supplier payment term (days)
18
29
50
54
43
68
421
0
Positioning of OUEST VOYAGES GUYANE in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of OUEST VOYAGES GUYANE is estimated at
71 417 €
(range 39 253€ - 353 587€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
39k€71k€353k€
71 417 €Range: 39 253€ - 353 587€
NAF 5 all-time
Valuation method used
Net Income Multiple
50 711 €
×
1.4x
=71 418 €
Range: 39 254€ - 353 587€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare OUEST VOYAGES GUYANE with other companies in the same sector:
Frequently asked questions about OUEST VOYAGES GUYANE
What is the revenue of OUEST VOYAGES GUYANE ?
The revenue of OUEST VOYAGES GUYANE in 2022 is 1.3 M€.
Is OUEST VOYAGES GUYANE profitable?
Yes, OUEST VOYAGES GUYANE generated a net profit of 51 k€ in 2024.
Where is the headquarters of OUEST VOYAGES GUYANE ?
The headquarters of OUEST VOYAGES GUYANE is located in SAINT-LAURENT-DU-MARONI (97320), in the department Guyane.
Where to find the tax return of OUEST VOYAGES GUYANE ?
The tax return of OUEST VOYAGES GUYANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OUEST VOYAGES GUYANE operate?
OUEST VOYAGES GUYANE operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart