OUEST INERTE : revenue, balance sheet and financial ratios
OUEST INERTE is a French company
founded 17 years ago,
specialized in the sector Autres activités extractives n.c.a..
Based in BREST (29200),
this company of category PME
shows in 2017 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OUEST INERTE (SIREN 511853301)
Indicator
2021
2020
2017
2016
2015
2014
2013
Revenue
N/C
N/C
2 322 278 €
1 812 049 €
1 527 682 €
1 369 116 €
1 124 007 €
Net income
12 697 €
1 222 722 €
152 347 €
11 325 €
125 827 €
58 417 €
11 104 €
EBITDA
N/C
N/C
439 276 €
321 990 €
391 968 €
324 801 €
271 097 €
Net margin
N/C
N/C
6.6%
0.6%
8.2%
4.3%
1.0%
Revenue and income statement
In 2021, OUEST INERTE generates positive net income of 13 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2021: 11 k€ -> 13 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 697 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 309%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
309.363%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.798%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2020
2021
Debt ratio
351.059
220.633
153.009
192.262
188.277
253.483
309.363
Financial autonomy
17.631
23.746
30.619
24.886
25.837
18.28
19.798
Repayment capacity
3.318
2.169
1.905
2.528
2.743
None
None
Cash flow / Revenue
22.288%
21.93%
22.134%
18.148%
17.278%
None%
None%
Sector positioning
Debt ratio
309.362021
2017
2020
2021
Q1: -10.64
Med: 9.26
Q3: 112.08
Watch
In 2021, the debt ratio of OUEST INERTE (309.36) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
19.8%2021
2017
2020
2021
Q1: -142.42%
Med: 40.7%
Q3: 53.29%
Average+7 pts over 3 years
In 2021, the financial autonomy of OUEST INERTE (19.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.74 years2017
2017
Q1: -0.0 years
Med: 0.01 years
Q3: 0.79 years
Watch
In 2017, the repayment capacity of OUEST INERTE (2.74) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 239.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
239.419
Liquidity indicators evolution OUEST INERTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2020
2021
Liquidity ratio
167.955
159.938
176.944
139.684
154.918
148.687
239.419
Interest coverage
7.856
6.3
3.982
4.21
3.188
None
None
Sector positioning
Liquidity ratio
239.422021
2017
2020
2021
Q1: 136.35
Med: 304.55
Q3: 586.33
Average
In 2021, the liquidity ratio of OUEST INERTE (239.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.19x2017
2017
Q1: 0.0x
Med: 0.0x
Q3: 2.09x
Excellent
In 2017, the interest coverage of OUEST INERTE (3.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OUEST INERTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2020
2021
Operating WCR
203 052 €
153 875 €
245 667 €
255 263 €
312 370 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
92
70
85
77
66
0
0
Supplier payment term (days)
66
48
36
55
71
0
0
Positioning of OUEST INERTE in its sector
Comparison with sector Autres activités extractives n.c.a.
Valuation estimate
Based on 112 transactions of similar company sales
(all years),
the value of OUEST INERTE is estimated at
17 290 €
(range 4 311€ - 37 103€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
112 transactions
4k€17k€37k€
17 290 €Range: 4 311€ - 37 103€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
12 697 €
×
1.4x
=17 290 €
Range: 4 311€ - 37 103€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 112 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités extractives n.c.a.)
Compare OUEST INERTE with other companies in the same sector:
Yes, OUEST INERTE generated a net profit of 13 k€ in 2021.
Where is the headquarters of OUEST INERTE ?
The headquarters of OUEST INERTE is located in BREST (29200), in the department Finistere.
Where to find the tax return of OUEST INERTE ?
The tax return of OUEST INERTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OUEST INERTE operate?
OUEST INERTE operates in the sector Autres activités extractives n.c.a. (NAF code 08.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart