Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-05-16 (38 years)Status: ActiveBusiness sector: Autres enseignementsLocation: RENNES (35000), Ille-et-Vilaine
OUEST CONCEPT ET ENSEIGNEMENT : revenue, balance sheet and financial ratios
OUEST CONCEPT ET ENSEIGNEMENT is a French company
founded 38 years ago,
specialized in the sector Autres enseignements.
Based in RENNES (35000),
this company of category PME
shows in 2024 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OUEST CONCEPT ET ENSEIGNEMENT (SIREN 347525891)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
2 622 427 €
2 925 874 €
2 750 171 €
2 746 672 €
2 936 630 €
2 513 083 €
Net income
242 311 €
565 521 €
299 107 €
453 924 €
664 608 €
426 923 €
EBITDA
439 948 €
695 045 €
637 052 €
780 904 €
1 140 178 €
746 947 €
Net margin
9.2%
19.3%
10.9%
16.5%
22.6%
17.0%
Revenue and income statement
In 2024, OUEST CONCEPT ET ENSEIGNEMENT achieves revenue of 2.6 M€. Revenue is growing positively over 6 years (CAGR: +0.9%). Significant drop of -10% vs 2023. After deducting consumption (-415 €), gross margin stands at 2.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 440 k€, representing 16.8% of revenue. Warning negative scissor effect: despite revenue change (-10%), EBITDA varies by -37%, reducing margin by 7.0 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 242 k€, i.e. 9.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 622 427 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 622 842 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
439 948 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
327 999 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
242 311 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
16.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory. Cash flow represents 13.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.465%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
13.044%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution OUEST CONCEPT ET ENSEIGNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
32.054
30.357
0.037
0.0
0.0
0.0
Financial autonomy
48.95
51.503
62.347
41.553
53.807
38.465
Repayment capacity
0.777
0.5
0.001
0.0
0.0
0.0
Cash flow / Revenue
16.074%
25.576%
18.83%
14.624%
14.076%
13.044%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 0.56
Q3: 38.78
Excellent
In 2024, the debt ratio of OUEST CONCEPT ET ENSEIGNE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
38.47%2024
2022
2023
2024
Q1: 0.0%
Med: 17.39%
Q3: 51.77%
Good
In 2024, the financial autonomy of OUEST CONCEPT ET ENSEIGNE... (38.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Excellent
In 2024, the repayment capacity of OUEST CONCEPT ET ENSEIGNE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 138.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
138.832
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution OUEST CONCEPT ET ENSEIGNEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
716.97
721.935
667.387
325.082
234.53
138.832
Interest coverage
0.34
0.197
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
138.832024
2022
2023
2024
Q1: 114.25
Med: 223.1
Q3: 458.59
Average-35 pts over 3 years
In 2024, the liquidity ratio of OUEST CONCEPT ET ENSEIGNE... (138.83) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.29x
Average
In 2024, the interest coverage of OUEST CONCEPT ET ENSEIGNE... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 34 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 89 days. Excellent situation: suppliers finance 55 days of the operating cycle (retail model). Overall, WCR represents 39 days of revenue, i.e. 282 k€ to permanently finance. Over 2019-2024, WCR increased by +200%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
281 675 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
34 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
89 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
39 j
WCR and payment terms evolution OUEST CONCEPT ET ENSEIGNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
93 864 €
445 076 €
322 349 €
138 279 €
432 561 €
281 675 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
23
31
48
33
52
34
Supplier payment term (days)
21
28
22
41
46
89
Positioning of OUEST CONCEPT ET ENSEIGNEMENT in its sector
Comparison with sector Autres enseignements
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of OUEST CONCEPT ET ENSEIGNEMENT is estimated at
900 479 €
(range 319 749€ - 2 559 998€).
With an EBITDA of 439 948€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
319k€900k€2559k€
900 479 €Range: 319 749€ - 2 559 998€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
439 948 €×2.2x
Estimation953 881 €
345 655€ - 2 480 911€
Revenue Multiple30%
2 622 427 €×0.36x
Estimation937 357 €
312 738€ - 1 832 709€
Net Income Multiple20%
242 311 €×2.9x
Estimation711 657 €
265 504€ - 3 848 650€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres enseignements)
Compare OUEST CONCEPT ET ENSEIGNEMENT with other companies in the same sector:
Frequently asked questions about OUEST CONCEPT ET ENSEIGNEMENT
What is the revenue of OUEST CONCEPT ET ENSEIGNEMENT ?
The revenue of OUEST CONCEPT ET ENSEIGNEMENT in 2024 is 2.6 M€.
Is OUEST CONCEPT ET ENSEIGNEMENT profitable?
Yes, OUEST CONCEPT ET ENSEIGNEMENT generated a net profit of 242 k€ in 2024.
Where is the headquarters of OUEST CONCEPT ET ENSEIGNEMENT ?
The headquarters of OUEST CONCEPT ET ENSEIGNEMENT is located in RENNES (35000), in the department Ille-et-Vilaine.
Where to find the tax return of OUEST CONCEPT ET ENSEIGNEMENT ?
The tax return of OUEST CONCEPT ET ENSEIGNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OUEST CONCEPT ET ENSEIGNEMENT operate?
OUEST CONCEPT ET ENSEIGNEMENT operates in the sector Autres enseignements (NAF code 85.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart