OUEST CINTRAGE : revenue, balance sheet and financial ratios

OUEST CINTRAGE is a French company founded 24 years ago, specialized in the sector Fabrication de portes et fenêtres en métal. Based in CHANGE (53810), this company of category PME shows in 2022 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - OUEST CINTRAGE (SIREN 440459246)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 1 400 630 € 1 494 875 € N/C 1 482 538 € 1 475 284 € 1 332 642 € 1 238 577 €
Net income 6 821 € 123 268 € 171 072 € 26 368 € 113 143 € 42 704 € 95 305 € 65 503 € 64 364 € 89 525 €
EBITDA N/C N/C N/C 83 663 € 179 730 € N/C 168 498 € 112 325 € 109 702 € 150 782 €
Net margin N/C N/C N/C 1.9% 7.6% N/C 6.4% 4.4% 4.8% 7.2%

Revenue and income statement

In 2025, OUEST CINTRAGE generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 90 k€ -> 7 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

6 821 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

11.806%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.71%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

13.5%

Solvency indicators evolution
OUEST CINTRAGE

Sector positioning

Debt ratio
11.81 2025
2023
2024
2025
Q1: 4.9
Med: 22.38
Q3: 37.29
Good +10 pts over 3 years

In 2025, the debt ratio of OUEST CINTRAGE (11.81) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
48.71% 2025
2023
2024
2025
Q1: 33.79%
Med: 45.28%
Q3: 59.64%
Good -24 pts over 3 years

In 2025, the financial autonomy of OUEST CINTRAGE (48.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 184.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

184.927

Liquidity indicators evolution
OUEST CINTRAGE

Sector positioning

Liquidity ratio
184.93 2025
2023
2024
2025
Q1: 170.7
Med: 222.02
Q3: 322.29
Average -25 pts over 3 years

In 2025, the liquidity ratio of OUEST CINTRAGE (184.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
OUEST CINTRAGE

Positioning of OUEST CINTRAGE in its sector

Comparison with sector Fabrication de portes et fenêtres en métal

Valuation estimate

Based on 75 transactions of similar company sales (all years), the value of OUEST CINTRAGE is estimated at 18 139 € (range 9 497€ - 42 893€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
75 tx
9k€ 18k€ 42k€
18 139 € Range: 9 497€ - 42 893€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
6 821 € × 2.7x = 18 139 €
Range: 9 497€ - 42 894€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de portes et fenêtres en métal)

Compare OUEST CINTRAGE with other companies in the same sector:

Voir toutes les statistiques du secteur Fabrication de portes et fenêtres en métal

Frequently asked questions about OUEST CINTRAGE

What is the revenue of OUEST CINTRAGE ?

The revenue of OUEST CINTRAGE in 2022 is 1.4 M€.

Is OUEST CINTRAGE profitable?

Yes, OUEST CINTRAGE generated a net profit of 7 k€ in 2025.

Where is the headquarters of OUEST CINTRAGE ?

The headquarters of OUEST CINTRAGE is located in CHANGE (53810), in the department Mayenne.

Where to find the tax return of OUEST CINTRAGE ?

The tax return of OUEST CINTRAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does OUEST CINTRAGE operate?

OUEST CINTRAGE operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.