Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1975-01-01 (51 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: BOULOGNE-BILLANCOURT (92100), Hauts-de-Seine
OUEST AUTOMOBILE DE BOULOGNE : revenue, balance sheet and financial ratios
OUEST AUTOMOBILE DE BOULOGNE is a French company
founded 51 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in BOULOGNE-BILLANCOURT (92100),
this company of category ETI
shows in 2024 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OUEST AUTOMOBILE DE BOULOGNE (SIREN 302020656)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 400 982 €
6 425 771 €
6 221 224 €
7 782 306 €
6 776 875 €
7 553 443 €
7 542 487 €
8 302 517 €
8 702 353 €
Net income
-816 281 €
-115 349 €
46 791 €
-253 857 €
-19 769 €
36 113 €
-71 554 €
175 768 €
97 592 €
EBITDA
-397 478 €
-24 590 €
73 249 €
-208 047 €
-10 222 €
68 362 €
-86 208 €
264 368 €
172 725 €
Net margin
-15.1%
-1.8%
0.8%
-3.3%
-0.3%
0.5%
-0.9%
2.1%
1.1%
Revenue and income statement
In 2024, OUEST AUTOMOBILE DE BOULOGNE achieves revenue of 5.4 M€. Revenue is declining over the period 2016-2024 (CAGR: -5.8%). Significant drop of -16% vs 2023. After deducting consumption (4.9 M€), gross margin stands at 534 k€, i.e. a rate of 10%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -397 k€, representing -7.4% of revenue. Warning negative scissor effect: despite revenue change (-16%), EBITDA varies by -1516%, reducing margin by 7.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -816 k€ (-15.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 400 982 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
533 804 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-397 478 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-710 131 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-816 281 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14056%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14055.556%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.246%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-9.882%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.813
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution OUEST AUTOMOBILE DE BOULOGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.107
0.073
0.075
0.11
0.111
0.129
0.088
111.004
14055.556
Financial autonomy
26.562
25.086
22.209
23.548
23.326
25.179
22.098
14.438
0.246
Repayment capacity
0.011
0.005
-0.011
0.032
-0.043
-0.005
0.015
-7.625
-1.813
Cash flow / Revenue
1.109%
2.031%
-1.029%
0.529%
-0.437%
-2.958%
0.913%
-1.863%
-9.882%
Sector positioning
Debt ratio
14055.562024
2022
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Watch+52 pts over 3 years
In 2024, the debt ratio of OUEST AUTOMOBILE DE BOULOGNE (14055.56) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.25%2024
2022
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Average-12 pts over 3 years
In 2024, the financial autonomy of OUEST AUTOMOBILE DE BOULOGNE (0.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.81 years2024
2022
2023
2024
Q1: -0.37 years
Med: 0.21 years
Q3: 3.53 years
Excellent
In 2024, the repayment capacity of OUEST AUTOMOBILE DE BOULOGNE (-1.81) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
142.404
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-26.481
Liquidity indicators evolution OUEST AUTOMOBILE DE BOULOGNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
132.535
128.915
125.635
126.517
124.102
120.02
119.04
139.651
142.404
Interest coverage
3.756
2.519
-11.889
9.91
-122.765
-2.009
17.943
-373.957
-26.481
Sector positioning
Liquidity ratio
142.42024
2022
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Average
In 2024, the liquidity ratio of OUEST AUTOMOBILE DE BOULOGNE (142.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-26.48x2024
2022
2023
2024
Q1: 0.0x
Med: 2.15x
Q3: 25.07x
Average-50 pts over 3 years
In 2024, the interest coverage of OUEST AUTOMOBILE DE BOULOGNE (-26.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 8 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 155 days. Excellent situation: suppliers finance 147 days of the operating cycle (retail model). Inventory turnover is 129 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 139 days of revenue, i.e. 2.1 M€ to permanently finance. Notable WCR improvement over the period (-21%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 080 458 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
8 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
155 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
129 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
139 j
WCR and payment terms evolution OUEST AUTOMOBILE DE BOULOGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 649 692 €
3 628 947 €
3 963 275 €
3 498 226 €
3 702 546 €
1 988 690 €
3 213 573 €
4 712 982 €
2 080 458 €
Inventory turnover (days)
88
112
155
125
139
57
134
222
129
Customer payment term (days)
20
26
23
40
33
28
8
8
8
Supplier payment term (days)
107
135
146
158
170
99
147
162
155
Positioning of OUEST AUTOMOBILE DE BOULOGNE in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of OUEST AUTOMOBILE DE BOULOGNE is estimated at
866 331 €
(range 395 666€ - 1 528 647€).
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
395k€866k€1528k€
866 331 €Range: 395 666€ - 1 528 647€
NAF 5 année 2024
Valuation method used
Revenue Multiple
5 400 982 €
×
0.16x
=866 332 €
Range: 395 667€ - 1 528 648€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare OUEST AUTOMOBILE DE BOULOGNE with other companies in the same sector:
Frequently asked questions about OUEST AUTOMOBILE DE BOULOGNE
What is the revenue of OUEST AUTOMOBILE DE BOULOGNE ?
The revenue of OUEST AUTOMOBILE DE BOULOGNE in 2024 is 5.4 M€.
Is OUEST AUTOMOBILE DE BOULOGNE profitable?
OUEST AUTOMOBILE DE BOULOGNE recorded a net loss in 2024.
Where is the headquarters of OUEST AUTOMOBILE DE BOULOGNE ?
The headquarters of OUEST AUTOMOBILE DE BOULOGNE is located in BOULOGNE-BILLANCOURT (92100), in the department Hauts-de-Seine.
Where to find the tax return of OUEST AUTOMOBILE DE BOULOGNE ?
The tax return of OUEST AUTOMOBILE DE BOULOGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OUEST AUTOMOBILE DE BOULOGNE operate?
OUEST AUTOMOBILE DE BOULOGNE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart