Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-06-04 (21 years)Status: ActiveBusiness sector: Agences immobilièresLocation: PARIS (75004), Paris
OUAZZANI SARL : revenue, balance sheet and financial ratios
OUAZZANI SARL is a French company
founded 21 years ago,
specialized in the sector Agences immobilières.
Based in PARIS (75004),
this company of category PME
shows in 2025 a revenue of 689 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OUAZZANI SARL (SIREN 477741979)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
689 435 €
649 850 €
501 349 €
489 728 €
375 314 €
386 682 €
403 469 €
486 337 €
501 707 €
Net income
223 809 €
235 254 €
63 639 €
24 396 €
-75 149 €
112 808 €
-23 314 €
68 363 €
61 227 €
EBITDA
575 076 €
483 823 €
164 467 €
150 992 €
38 949 €
-1 940 €
-124 903 €
119 916 €
108 643 €
Net margin
32.5%
36.2%
12.7%
5.0%
-20.0%
29.2%
-5.8%
14.1%
12.2%
Revenue and income statement
In 2025, OUAZZANI SARL achieves revenue of 689 k€. Revenue is growing positively over 9 years (CAGR: +3.6%). Vs 2024: +6%. After deducting consumption (0 €), gross margin stands at 689 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 575 k€, representing 83.4% of revenue. Positive scissor effect: EBITDA margin improves by +9.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 224 k€, i.e. 32.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
689 435 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
689 435 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
575 076 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
396 978 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
223 809 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
83.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 137%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 58.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
137.243%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.054%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
58.295%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.08
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
16.24
14.498
27.167
26.017
40.137
25.853
23.606
163.125
137.243
Financial autonomy
85.718
86.779
77.403
78.412
70.903
79.274
80.518
37.479
42.054
Repayment capacity
3.345
3.971
-4.983
-16.062
34.523
4.47
3.766
7.472
7.08
Cash flow / Revenue
23.344%
18.624%
-33.204%
-10.766%
7.729%
30.125%
32.687%
62.135%
58.295%
Sector positioning
Debt ratio
137.242025
2023
2024
2025
Q1: 0.01
Med: 9.42
Q3: 52.76
Watch+20 pts over 3 years
In 2025, the debt ratio of OUAZZANI SARL (137.24) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
42.05%2025
2023
2024
2025
Q1: 6.31%
Med: 33.52%
Q3: 61.17%
Good-17 pts over 3 years
In 2025, the financial autonomy of OUAZZANI SARL (42.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.08 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 1.17 years
Watch
In 2025, the repayment capacity of OUAZZANI SARL (7.08) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4083.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 18.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4083.37
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
18.614
Liquidity indicators evolution OUAZZANI SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
8834.538
5656.221
1212.646
1466.173
2788.762
5916.172
3636.695
437.364
4083.37
Interest coverage
3.276
7.903
-8.566
-4035.928
25.772
2.298
1.634
9.285
18.614
Sector positioning
Liquidity ratio
4083.372025
2023
2024
2025
Q1: 108.7
Med: 191.05
Q3: 464.46
Excellent
In 2025, the liquidity ratio of OUAZZANI SARL (4083.37) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
18.61x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 1.77x
Excellent
In 2025, the interest coverage of OUAZZANI SARL (18.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 13 days. Favorable situation: supplier credit is longer than customer credit by 7 days. Overall, WCR represents 19 days of revenue, i.e. 37 k€ to permanently finance. Over 2016-2025, WCR increased by +37%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
36 643 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
6 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
13 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
19 j
WCR and payment terms evolution OUAZZANI SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
26 821 €
-5 345 €
26 855 €
-14 910 €
40 095 €
8 164 €
-541 €
76 617 €
36 643 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
6
7
8
12
10
7
8
5
6
Supplier payment term (days)
10
0
1
0
1
0
0
2
13
Positioning of OUAZZANI SARL in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 55 transactions of similar company sales
in 2025,
the value of OUAZZANI SARL is estimated at
964 047 €
(range 317 984€ - 1 745 002€).
With an EBITDA of 575 076€, the sector multiple of 2.9x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
317k€964k€1745k€
964 047 €Range: 317 984€ - 1 745 002€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
575 076 €×2.9x
Estimation1 667 654 €
476 425€ - 2 965 324€
Revenue Multiple30%
689 435 €×0.21x
Estimation147 384 €
60 599€ - 355 091€
Net Income Multiple20%
223 809 €×1.9x
Estimation430 026 €
307 961€ - 779 068€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare OUAZZANI SARL with other companies in the same sector:
Yes, OUAZZANI SARL generated a net profit of 224 k€ in 2025.
Where is the headquarters of OUAZZANI SARL ?
The headquarters of OUAZZANI SARL is located in PARIS (75004), in the department Paris.
Where to find the tax return of OUAZZANI SARL ?
The tax return of OUAZZANI SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OUAZZANI SARL operate?
OUAZZANI SARL operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart