Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2002-08-01 (23 years)Status: ActiveBusiness sector: Récupération de déchets triésLocation: SAINT BARTHELEMY (97133), Guadeloupe
OUANALAO ENVIRONNEMENT : revenue, balance sheet and financial ratios
OUANALAO ENVIRONNEMENT is a French company
founded 23 years ago,
specialized in the sector Récupération de déchets triés.
Based in SAINT BARTHELEMY (97133),
this company of category GE
shows in 2024 a revenue of 13.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OUANALAO ENVIRONNEMENT (SIREN 443075817)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
13 016 501 €
11 318 411 €
9 561 783 €
13 664 424 €
7 905 773 €
19 906 312 €
19 141 183 €
5 835 579 €
Net income
2 916 748 €
604 294 €
-134 960 €
201 346 €
979 303 €
2 633 825 €
1 347 188 €
539 649 €
EBITDA
3 516 633 €
916 070 €
-53 049 €
-54 309 €
897 085 €
6 445 269 €
2 439 207 €
653 547 €
Net margin
22.4%
5.3%
-1.4%
1.5%
12.4%
13.2%
7.0%
9.2%
Revenue and income statement
In 2024, OUANALAO ENVIRONNEMENT achieves revenue of 13.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +10.5%. Vs 2023, growth of +15% (11.3 M€ -> 13.0 M€). After deducting consumption (63 k€), gross margin stands at 13.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.5 M€, representing 27.0% of revenue. Positive scissor effect: EBITDA margin improves by +18.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.9 M€, i.e. 22.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
13 016 501 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 953 760 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 516 633 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 895 395 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 916 748 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
27.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 27.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.61%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
27.155%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
67.078
684.405
4.091
0.0
71.566
-181.579
3.103
0.0
Financial autonomy
8.758
7.354
30.981
13.93
3.368
-1.832
10.612
49.61
Repayment capacity
-38.002
5.415
0.031
0.0
-2.668
0.328
0.015
0.0
Cash flow / Revenue
-0.167%
8.719%
16.949%
11.295%
-0.414%
4.891%
9.32%
27.155%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.9
Med: 20.2
Q3: 81.52
Excellent
In 2024, the debt ratio of OUANALAO ENVIRONNEMENT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
49.61%2024
2022
2023
2024
Q1: 19.47%
Med: 41.89%
Q3: 64.94%
Good+33 pts over 3 years
In 2024, the financial autonomy of OUANALAO ENVIRONNEMENT (49.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.38 years
Q3: 2.64 years
Excellent-18 pts over 3 years
In 2024, the repayment capacity of OUANALAO ENVIRONNEMENT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 227.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
227.423
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
107.998
235.139
146.529
220.518
155.643
93.287
109.806
227.423
Interest coverage
9.644
14.411
47.651
0.342
-4.25
-7.559
0.774
0.51
Sector positioning
Liquidity ratio
227.422024
2022
2023
2024
Q1: 132.55
Med: 203.13
Q3: 363.17
Good+36 pts over 3 years
In 2024, the liquidity ratio of OUANALAO ENVIRONNEMENT (227.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.51x2024
2022
2023
2024
Q1: 0.0x
Med: 0.95x
Q3: 7.43x
Average+14 pts over 3 years
In 2024, the interest coverage of OUANALAO ENVIRONNEMENT (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 73 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 99 days. Favorable situation: supplier credit is longer than customer credit by 26 days. Inventory turnover is 12 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 152 days of revenue, i.e. 5.5 M€ to permanently finance. Over 2016-2024, WCR increased by +67%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 488 017 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
73 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
99 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
12 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
152 j
WCR and payment terms evolution OUANALAO ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
3 282 863 €
16 563 823 €
7 148 954 €
2 784 255 €
1 897 852 €
3 001 539 €
3 528 288 €
5 488 017 €
Inventory turnover (days)
15
5
10
20
15
19
16
12
Customer payment term (days)
196
237
63
212
46
85
118
73
Supplier payment term (days)
220
140
125
162
74
163
136
99
Positioning of OUANALAO ENVIRONNEMENT in its sector
Comparison with sector Récupération de déchets triés
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of OUANALAO ENVIRONNEMENT is estimated at
3 529 374 €
(range 1 095 231€ - 9 704 023€).
With an EBITDA of 3 516 633€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
1095k€3529k€9704k€
3 529 374 €Range: 1 095 231€ - 9 704 023€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 516 633 €×1.0x
Estimation3 574 058 €
694 446€ - 7 411 709€
Revenue Multiple30%
13 016 501 €×0.18x
Estimation2 343 586 €
1 867 138€ - 4 451 171€
Net Income Multiple20%
2 916 748 €×1.8x
Estimation5 196 348 €
939 335€ - 23 314 089€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Récupération de déchets triés)
Compare OUANALAO ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about OUANALAO ENVIRONNEMENT
What is the revenue of OUANALAO ENVIRONNEMENT ?
The revenue of OUANALAO ENVIRONNEMENT in 2024 is 13.0 M€.
Is OUANALAO ENVIRONNEMENT profitable?
Yes, OUANALAO ENVIRONNEMENT generated a net profit of 2.9 M€ in 2024.
Where is the headquarters of OUANALAO ENVIRONNEMENT ?
The headquarters of OUANALAO ENVIRONNEMENT is located in SAINT BARTHELEMY (97133), in the department Guadeloupe.
Where to find the tax return of OUANALAO ENVIRONNEMENT ?
The tax return of OUANALAO ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OUANALAO ENVIRONNEMENT operate?
OUANALAO ENVIRONNEMENT operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart