Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-11-14 (7 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: TAVERNY (95150), Val-d'Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
O'TACOS LE PONTET : revenue, balance sheet and financial ratios
O'TACOS LE PONTET is a French company
founded 7 years ago,
specialized in the sector Restauration de type rapide.
Based in TAVERNY (95150),
this company of category PME
shows in 2020 a net income positive of 81 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - O'TACOS LE PONTET (SIREN 845303932)
Indicator
2020
2019
Revenue
N/C
N/C
Net income
81 236 €
120 356 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2020, O'TACOS LE PONTET generates positive net income of 81 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2020: 120 k€ -> 81 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
81 236 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 330%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
330.015%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.91%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
Debt ratio
103.337
330.015
Financial autonomy
22.952
16.91
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
330.012020
2019
2020
Q1: 0.0
Med: 41.56
Q3: 207.36
Average+13 pts over 2 years
In 2020, the debt ratio of O'TACOS LE PONTET (330.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.91%2020
2019
2020
Q1: 3.86%
Med: 26.45%
Q3: 54.03%
Average-8 pts over 2 years
In 2020, the financial autonomy of O'TACOS LE PONTET (16.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.084
Liquidity indicators evolution O'TACOS LE PONTET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
Liquidity ratio
67.74
136.084
Interest coverage
None
None
Sector positioning
Liquidity ratio
136.082020
2019
2020
Q1: 59.86
Med: 130.4
Q3: 237.25
Good+14 pts over 2 years
In 2020, the liquidity ratio of O'TACOS LE PONTET (136.08) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of O'TACOS LE PONTET in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 719 transactions of similar company sales
in 2020,
the value of O'TACOS LE PONTET is estimated at
666 833 €
(range 307 159€ - 1 127 572€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
719 transactions
307k€666k€1127k€
666 833 €Range: 307 159€ - 1 127 572€
NAF 5 année 2020
Valuation method used
Net Income Multiple
81 236 €
×
8.2x
=666 833 €
Range: 307 160€ - 1 127 572€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 719 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare O'TACOS LE PONTET with other companies in the same sector:
Frequently asked questions about O'TACOS LE PONTET
What is the revenue of O'TACOS LE PONTET ?
The revenue of O'TACOS LE PONTET is not publicly disclosed (confidential accounts filed with INPI).
Is O'TACOS LE PONTET profitable?
Yes, O'TACOS LE PONTET generated a net profit of 81 k€ in 2020.
Where is the headquarters of O'TACOS LE PONTET ?
The headquarters of O'TACOS LE PONTET is located in TAVERNY (95150), in the department Val-d'Oise.
Where to find the tax return of O'TACOS LE PONTET ?
The tax return of O'TACOS LE PONTET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does O'TACOS LE PONTET operate?
O'TACOS LE PONTET operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart