Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-05-16 (25 years)Status: ActiveBusiness sector: Gestion de fondsLocation: GIVRY (71640), Saone-et-Loire
OT SPORT DIFFUSION : revenue, balance sheet and financial ratios
OT SPORT DIFFUSION is a French company
founded 25 years ago,
specialized in the sector Gestion de fonds.
Based in GIVRY (71640),
this company of category PME
shows in 2025 a revenue of 227 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OT SPORT DIFFUSION (SIREN 431589548)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
226 788 €
285 607 €
224 333 €
117 167 €
N/C
N/C
N/C
N/C
N/C
Net income
128 €
6 398 €
9 026 €
62 407 €
28 412 €
36 291 €
40 793 €
37 566 €
22 514 €
EBITDA
-925 €
48 680 €
16 110 €
-23 271 €
N/C
N/C
-10 008 €
-1 495 €
-1 472 €
Net margin
0.1%
2.2%
4.0%
53.3%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
En 2025, OT SPORT DIFFUSION alcanza unos ingresos de 227 k€. En el período 2022-2025, la empresa muestra un fuerte crecimiento con una TCAC de +24.6%. Caída significativa de -21% vs 2024. Tras deducir el consumo (0 €), el margen bruto se sitúa en 227 k€, es decir, una tasa del 100%. El EBITDA alcanza -925 €, representando el -0.4% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (-21%), el EBITDA varía en -102%, reduciendo el margen en 17.5 puntos. Un EBITDA negativo significa que las operaciones no cubren los gastos corrientes. El resultado neto asciende a 128 €, es decir, el 0.1% de los ingresos.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
226 788 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
226 788 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-925 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 413 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
128 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 50%. La deuda permanece bajo control. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 63%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. La capacidad de reembolso indica que se necesitarían 401.4 años de flujo de caja. Más allá de 7 años, los bancos generalmente consideran el riesgo crediticio como alto. El flujo de caja representa el 0.3% de los ingresos.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.595%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.287%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.27%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
401.44
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
53.796
52.388
48.273
48.986
50.049
44.801
46.361
47.797
49.595
Financial autonomy
62.129
65.528
66.935
62.935
63.953
65.641
63.826
62.073
63.287
Repayment capacity
59.4
36.16
-23.842
None
None
-11.045
25.275
12.905
401.44
Cash flow / Revenue
None%
None%
None%
None%
None%
-16.722%
4.023%
6.464%
0.27%
Sector positioning
Ratio de endeudamiento
49.592025
2023
2024
2025
Q1: 0.0
Med: 11.05
Q3: 95.39
Average
En 2025, el ratio de endeudamiento de OT SPORT DIFFUSION (49.59) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
63.29%2025
2023
2024
2025
Q1: 9.39%
Med: 52.08%
Q3: 89.29%
Bueno
En 2025, el autonomía financiera de OT SPORT DIFFUSION (63.3%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
401.44 ans2025
2023
2024
2025
Q1: 0.0 ans
Med: 0.12 ans
Q3: 3.48 ans
Vigilar
En 2025, el capacidad de reembolso de OT SPORT DIFFUSION (401.4 ans) se sitúa en el top 25% del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una duración larga puede señalar deuda pesada relativa a la capacidad de pago.
Liquidity ratios
El ratio de liquidez se sitúa en 279.93. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
279.929
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution OT SPORT DIFFUSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
43.496
1424.128
314.275
80.012
224.094
153.016
178.493
201.045
279.929
Interest coverage
0.0
0.0
0.0
None
None
0.0
0.0
24.651
0.0
Sector positioning
Ratio de liquidez
279.932025
2023
2024
2025
Q1: 117.65
Med: 590.18
Q3: 4189.62
Average
En 2025, el ratio de liquidez de OT SPORT DIFFUSION (279.93) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
0.0x2025
2023
2024
2025
Q1: -77.28x
Med: 0.0x
Q3: 0.0x
Bueno
En 2025, el cobertura de intereses de OT SPORT DIFFUSION (0.0x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 1 días. Plazo proveedores: 141 días. Excelente situación: los proveedores financian 140 días del ciclo operativo. El FM representa 32 días de ingresos.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
20 168 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
141 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
32 j
WCR and payment terms evolution OT SPORT DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
20 930 €
48 285 €
22 609 €
20 168 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
32
0
1
Supplier payment term (days)
149
147
127
0
0
26
133
203
141
Positioning of OT SPORT DIFFUSION in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 18 170€ to 246 613€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
18k€53k€246k€
53 058 €Range: 18 170€ - 246 613€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare OT SPORT DIFFUSION with other companies in the same sector:
Frequently asked questions about OT SPORT DIFFUSION
What is the revenue of OT SPORT DIFFUSION ?
The revenue of OT SPORT DIFFUSION in 2025 is 227 k€.
Is OT SPORT DIFFUSION profitable?
Yes, OT SPORT DIFFUSION generated a net profit of 128€ in 2025.
Where is the headquarters of OT SPORT DIFFUSION ?
The headquarters of OT SPORT DIFFUSION is located in GIVRY (71640), in the department Saone-et-Loire.
Where to find the tax return of OT SPORT DIFFUSION ?
The tax return of OT SPORT DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OT SPORT DIFFUSION operate?
OT SPORT DIFFUSION operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart