OSTATUA LE KAIKU : revenue, balance sheet and financial ratios
OSTATUA LE KAIKU is a French company
founded 14 years ago,
specialized in the sector Restauration traditionnelle.
Based in SAINT-JEAN-DE-LUZ (64500),
this company of category PME
shows in 2020 a revenue of 968 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OSTATUA LE KAIKU (SIREN 539558742)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
967 959 €
1 108 223 €
1 075 611 €
1 118 860 €
1 093 347 €
Net income
26 639 €
29 756 €
41 555 €
81 540 €
186 024 €
54 555 €
40 580 €
7 742 €
41 328 €
2 551 €
EBITDA
N/C
N/C
N/C
N/C
N/C
128 226 €
92 558 €
44 106 €
98 196 €
32 513 €
Net margin
N/C
N/C
N/C
N/C
N/C
5.6%
3.7%
0.7%
3.7%
0.2%
Revenue and income statement
In 2025, OSTATUA LE KAIKU generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 3 k€ -> 27 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 639 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.935%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.024%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
12944.6
1391.088
1174.01
599.555
428.04
174.103
122.674
91.655
65.661
39.935
Financial autonomy
0.601
5.282
6.212
11.414
15.571
31.79
39.437
47.095
54.064
61.024
Repayment capacity
18.31
7.835
26.001
7.283
5.538
None
None
None
None
None
Cash flow / Revenue
3.261%
6.778%
2.254%
6.638%
11.273%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
39.942025
2023
2024
2025
Q1: 3.47
Med: 26.36
Q3: 95.24
Average-10 pts over 3 years
In 2025, the debt ratio of OSTATUA LE KAIKU (39.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.02%2025
2023
2024
2025
Q1: 11.54%
Med: 38.81%
Q3: 63.35%
Good
In 2025, the financial autonomy of OSTATUA LE KAIKU (61.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 107.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
107.134
Liquidity indicators evolution OSTATUA LE KAIKU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
33.376
33.046
46.494
37.8
115.426
182.536
186.209
169.999
135.454
107.134
Interest coverage
64.248
22.473
43.067
19.648
4.115
None
None
None
None
None
Sector positioning
Liquidity ratio
107.132025
2023
2024
2025
Q1: 77.62
Med: 152.17
Q3: 276.98
Average-22 pts over 3 years
In 2025, the liquidity ratio of OSTATUA LE KAIKU (107.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OSTATUA LE KAIKU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
39 229 €
10 070 €
2 302 €
10 683 €
-69 538 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
8
10
12
12
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
76
67
53
56
42
0
0
0
0
0
Positioning of OSTATUA LE KAIKU in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of OSTATUA LE KAIKU is estimated at
150 481 €
(range 85 121€ - 340 815€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
85k€150k€340k€
150 481 €Range: 85 121€ - 340 815€
NAF 5 année 2025
Valuation method used
Net Income Multiple
26 639 €
×
5.6x
=150 482 €
Range: 85 121€ - 340 816€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare OSTATUA LE KAIKU with other companies in the same sector:
The revenue of OSTATUA LE KAIKU in 2020 is 968 k€.
Is OSTATUA LE KAIKU profitable?
Yes, OSTATUA LE KAIKU generated a net profit of 27 k€ in 2025.
Where is the headquarters of OSTATUA LE KAIKU ?
The headquarters of OSTATUA LE KAIKU is located in SAINT-JEAN-DE-LUZ (64500), in the department Pyrenees-Atlantiques.
Where to find the tax return of OSTATUA LE KAIKU ?
The tax return of OSTATUA LE KAIKU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OSTATUA LE KAIKU operate?
OSTATUA LE KAIKU operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart