Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-06-01 (31 years)Status: ActiveBusiness sector: Autres services de réservation et activités connexesLocation: ORVAULT (44700), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
OSCAR PRODUCTIONS : revenue, balance sheet and financial ratios
OSCAR PRODUCTIONS is a French company
founded 31 years ago,
specialized in the sector Autres services de réservation et activités connexes.
Based in ORVAULT (44700),
this company of category PME
shows in 2017 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OSCAR PRODUCTIONS (SIREN 395221807)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 305 724 €
Net income
45 268 €
178 699 €
164 607 €
-132 683 €
53 310 €
90 348 €
74 437 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
132 659 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
5.7%
Revenue and income statement
In 2023, OSCAR PRODUCTIONS generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 74 k€ -> 45 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
45 268 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 183%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
182.99%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.449%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
28.073
6.201
6.19
129.151
85.12
64.182
182.99
Financial autonomy
55.914
60.943
63.923
33.778
46.181
48.213
28.449
Repayment capacity
0.917
None
None
None
None
None
None
Cash flow / Revenue
9.045%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
182.992023
2021
2022
2023
Q1: 0.0
Med: 1.91
Q3: 46.53
Watch
In 2023, the debt ratio of OSCAR PRODUCTIONS (182.99) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.45%2023
2021
2022
2023
Q1: 4.56%
Med: 28.45%
Q3: 56.18%
Good-15 pts over 3 years
In 2023, the financial autonomy of OSCAR PRODUCTIONS (28.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 350.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
350.909
Liquidity indicators evolution OSCAR PRODUCTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
240.844
211.088
222.437
322.551
539.698
376.412
350.909
Interest coverage
1.526
None
None
None
None
None
None
Sector positioning
Liquidity ratio
350.912023
2021
2022
2023
Q1: 115.14
Med: 187.05
Q3: 356.98
Good
In 2023, the liquidity ratio of OSCAR PRODUCTIONS (350.91) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OSCAR PRODUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
291 594 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
23
0
0
0
0
0
0
Customer payment term (days)
57
0
0
0
0
0
0
Supplier payment term (days)
36
0
0
0
0
0
0
Positioning of OSCAR PRODUCTIONS in its sector
Comparison with sector Autres services de réservation et activités connexes
Valuation estimate
Based on 163 transactions of similar company sales
(all years),
the value of OSCAR PRODUCTIONS is estimated at
63 752 €
(range 26 690€ - 290 077€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
163 transactions
26k€63k€290k€
63 752 €Range: 26 690€ - 290 077€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
45 268 €
×
1.4x
=63 752 €
Range: 26 691€ - 290 078€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 163 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres services de réservation et activités connexes)
Compare OSCAR PRODUCTIONS with other companies in the same sector:
Frequently asked questions about OSCAR PRODUCTIONS
What is the revenue of OSCAR PRODUCTIONS ?
The revenue of OSCAR PRODUCTIONS in 2017 is 1.3 M€.
Is OSCAR PRODUCTIONS profitable?
Yes, OSCAR PRODUCTIONS generated a net profit of 45 k€ in 2023.
Where is the headquarters of OSCAR PRODUCTIONS ?
The headquarters of OSCAR PRODUCTIONS is located in ORVAULT (44700), in the department Loire-Atlantique.
Where to find the tax return of OSCAR PRODUCTIONS ?
The tax return of OSCAR PRODUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OSCAR PRODUCTIONS operate?
OSCAR PRODUCTIONS operates in the sector Autres services de réservation et activités connexes (NAF code 79.90Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart