ORY TECHNOLOGY SAS : revenue, balance sheet and financial ratios
ORY TECHNOLOGY SAS is a French company
founded 22 years ago,
specialized in the sector Activités des sociétés holding.
Based in COMMENTRY (03600),
this company of category PME
shows in 2023 a revenue of 650 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ORY TECHNOLOGY SAS (SIREN 450989082)
Indicator
2024
2023
2022
2021
2018
2017
2016
Revenue
N/C
649 949 €
623 385 €
597 133 €
N/C
N/C
N/C
Net income
803 297 €
690 833 €
415 042 €
377 195 €
361 455 €
369 703 €
442 548 €
EBITDA
N/C
-77 371 €
73 044 €
26 462 €
N/C
N/C
N/C
Net margin
N/C
106.3%
66.6%
63.2%
N/C
N/C
N/C
Revenue and income statement
In 2024, ORY TECHNOLOGY SAS generates positive net income of 803 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 443 k€ -> 803 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
803 297 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.221%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.601%
Solvency indicators evolution ORY TECHNOLOGY SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Debt ratio
29.617
23.273
17.243
0.004
8.794
11.714
14.221
Financial autonomy
74.477
78.597
83.129
91.671
90.231
88.283
86.601
Repayment capacity
None
None
None
0.001
1.303
1.085
None
Cash flow / Revenue
None%
None%
None%
62.283%
65.33%
105.094%
None%
Sector positioning
Debt ratio
14.222024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+12 pts over 3 years
In 2024, the debt ratio of ORY TECHNOLOGY SAS (14.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
86.6%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good
In 2024, the financial autonomy of ORY TECHNOLOGY SAS (86.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.08 years2023
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Average
In 2023, the repayment capacity of ORY TECHNOLOGY SAS (1.08) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1846.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1846.429
Liquidity indicators evolution ORY TECHNOLOGY SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
217.196
258.948
316.014
88.267
574.719
1198.04
1846.429
Interest coverage
None
None
None
0.0
2.833
-17.019
None
Sector positioning
Liquidity ratio
1846.432024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good+8 pts over 3 years
In 2024, the liquidity ratio of ORY TECHNOLOGY SAS (1846.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-17.02x2023
2022
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Average-32 pts over 2 years
In 2023, the interest coverage of ORY TECHNOLOGY SAS (-17.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ORY TECHNOLOGY SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
-122 699 €
501 226 €
961 717 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
167
152
165
0
Supplier payment term (days)
0
0
0
19
52
48
0
Positioning of ORY TECHNOLOGY SAS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of ORY TECHNOLOGY SAS is estimated at
1 172 783 €
(range 747 981€ - 5 999 392€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
747k€1172k€5999k€
1 172 783 €Range: 747 981€ - 5 999 392€
NAF 5 année 2024
Valuation method used
Net Income Multiple
803 297 €
×
1.5x
=1 172 783 €
Range: 747 981€ - 5 999 393€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare ORY TECHNOLOGY SAS with other companies in the same sector:
Frequently asked questions about ORY TECHNOLOGY SAS
What is the revenue of ORY TECHNOLOGY SAS ?
The revenue of ORY TECHNOLOGY SAS in 2023 is 650 k€.
Is ORY TECHNOLOGY SAS profitable?
Yes, ORY TECHNOLOGY SAS generated a net profit of 803 k€ in 2024.
Where is the headquarters of ORY TECHNOLOGY SAS ?
The headquarters of ORY TECHNOLOGY SAS is located in COMMENTRY (03600), in the department Allier.
Where to find the tax return of ORY TECHNOLOGY SAS ?
The tax return of ORY TECHNOLOGY SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ORY TECHNOLOGY SAS operate?
ORY TECHNOLOGY SAS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart