ORVAL FINANCE CONSEIL SARL is a French company
founded 32 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in ORLEANS (45000),
this company of category PME
shows in 2022 a revenue of 278 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ORVAL FINANCE CONSEIL SARL (SIREN 393810569)
Indicator
2024
2023
2022
2018
2016
Revenue
N/C
N/C
278 220 €
246 466 €
305 048 €
Net income
34 044 €
50 969 €
117 931 €
121 262 €
149 314 €
EBITDA
N/C
N/C
140 214 €
135 091 €
163 212 €
Net margin
N/C
N/C
42.4%
49.2%
48.9%
Revenue and income statement
In 2024, ORVAL FINANCE CONSEIL SARL generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 149 k€ -> 34 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 044 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 124%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
123.622%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2022
2023
2024
Debt ratio
20.905
22.037
58.235
155.833
123.622
Financial autonomy
71.099
70.831
57.098
35.5
38.506
Repayment capacity
0.28
0.292
0.835
None
None
Cash flow / Revenue
49.706%
53.562%
42.936%
None%
None%
Sector positioning
Debt ratio
123.622024
2022
2023
2024
Q1: 0.0
Med: 7.62
Q3: 47.38
Watch
In 2024, the debt ratio of ORVAL FINANCE CONSEIL SARL (123.62) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
38.51%2024
2022
2023
2024
Q1: 13.01%
Med: 47.62%
Q3: 76.27%
Average-16 pts over 3 years
In 2024, the financial autonomy of ORVAL FINANCE CONSEIL SARL (38.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.83 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 2.38 years
Average
In 2022, the repayment capacity of ORVAL FINANCE CONSEIL SARL (0.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 595.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2022
2023
2024
Liquidity ratio
673.968
717.647
0.0
874.463
595.849
Interest coverage
0.807
7.913
0.75
None
None
Sector positioning
Liquidity ratio
595.852024
2022
2023
2024
Q1: 123.36
Med: 243.1
Q3: 571.4
Excellent+68 pts over 3 years
In 2024, the liquidity ratio of ORVAL FINANCE CONSEIL SARL (595.85) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.75x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.08x
Good
In 2022, the interest coverage of ORVAL FINANCE CONSEIL SARL (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ORVAL FINANCE CONSEIL SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2022
2023
2024
Operating WCR
11 162 €
18 571 €
-21 022 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
49
36
0
0
0
Supplier payment term (days)
55
57
62
0
0
Positioning of ORVAL FINANCE CONSEIL SARL in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of ORVAL FINANCE CONSEIL SARL is estimated at
68 519 €
(range 32 410€ - 312 852€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
32k€68k€312k€
68 519 €Range: 32 410€ - 312 852€
NAF 5 all-time
Valuation method used
Net Income Multiple
34 044 €
×
2.0x
=68 519 €
Range: 32 411€ - 312 852€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare ORVAL FINANCE CONSEIL SARL with other companies in the same sector:
Frequently asked questions about ORVAL FINANCE CONSEIL SARL
What is the revenue of ORVAL FINANCE CONSEIL SARL ?
The revenue of ORVAL FINANCE CONSEIL SARL in 2022 is 278 k€.
Is ORVAL FINANCE CONSEIL SARL profitable?
Yes, ORVAL FINANCE CONSEIL SARL generated a net profit of 34 k€ in 2024.
Where is the headquarters of ORVAL FINANCE CONSEIL SARL ?
The headquarters of ORVAL FINANCE CONSEIL SARL is located in ORLEANS (45000), in the department Loiret.
Where to find the tax return of ORVAL FINANCE CONSEIL SARL ?
The tax return of ORVAL FINANCE CONSEIL SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ORVAL FINANCE CONSEIL SARL operate?
ORVAL FINANCE CONSEIL SARL operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart