Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-10-12 (20 years)Status: ActiveBusiness sector: Organisation de foires, salons professionnels et congrèsLocation: VENDARGUES (34740), Herault
ORSA EXPO SUD : revenue, balance sheet and financial ratios
ORSA EXPO SUD is a French company
founded 20 years ago,
specialized in the sector Organisation de foires, salons professionnels et congrès.
Based in VENDARGUES (34740),
this company of category PME
shows in 2020 a revenue of -37 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ORSA EXPO SUD (SIREN 484960240)
Indicator
2020
2019
2018
2017
2016
Revenue
-36 730 €
474 000 €
468 900 €
471 000 €
376 000 €
Net income
-236 372 €
42 427 €
43 557 €
37 619 €
56 602 €
EBITDA
-243 118 €
22 853 €
20 145 €
2 355 €
14 601 €
Net margin
643.5%
9.0%
9.3%
8.0%
15.1%
Revenue and income statement
In 2020, ORSA EXPO SUD records a net loss of 236 k€. This deficit will reduce equity on the balance sheet.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
-36 730 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-36 730 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-243 118 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-245 676 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-236 372 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1987.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 726%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 1961.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
725.557%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.004%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1961.586%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.539
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
27.051
19.998
15.33
12.509
725.557
Financial autonomy
42.313
43.686
52.684
56.834
9.004
Repayment capacity
3.866
-17.246
1.914
1.574
-0.539
Cash flow / Revenue
1.965%
-0.35%
3.198%
3.858%
1961.586%
Sector positioning
Debt ratio
725.562020
2018
2019
2020
Q1: 0.0
Med: 4.22
Q3: 92.05
Watch+19 pts over 3 years
In 2020, the debt ratio of ORSA EXPO SUD (725.56) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
9.0%2020
2018
2019
2020
Q1: 0.12%
Med: 23.9%
Q3: 55.17%
Average-40 pts over 3 years
In 2020, the financial autonomy of ORSA EXPO SUD (9.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.54 years2020
2018
2019
2020
Q1: -0.7 years
Med: 0.0 years
Q3: 0.25 years
Good-44 pts over 3 years
In 2020, the repayment capacity of ORSA EXPO SUD (-0.54) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 370.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
370.787
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.114
Liquidity indicators evolution ORSA EXPO SUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
212.813
203.02
252.79
273.149
370.787
Interest coverage
1.87
5.69
0.457
2.184
-0.114
Sector positioning
Liquidity ratio
370.792020
2018
2019
2020
Q1: 113.62
Med: 203.5
Q3: 408.19
Good+6 pts over 3 years
In 2020, the liquidity ratio of ORSA EXPO SUD (370.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-0.11x2020
2018
2019
2020
Q1: -0.13x
Med: 0.0x
Q3: 0.0x
Average-36 pts over 3 years
In 2020, the interest coverage of ORSA EXPO SUD (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: -677 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. Excellent situation: suppliers finance 705 days of the operating cycle (retail model). WCR is negative (-1146 days): operations structurally generate cash. Over 2016-2020, WCR increased by +195%, requiring additional financing.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
116 924 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
-677 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1146 j
WCR and payment terms evolution ORSA EXPO SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
39 676 €
153 871 €
187 996 €
235 535 €
116 924 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
78
146
169
217
-677
Supplier payment term (days)
35
42
20
16
28
Positioning of ORSA EXPO SUD in its sector
Comparison with sector Organisation de foires, salons professionnels et congrès
Similar companies (Organisation de foires, salons professionnels et congrès)
Compare ORSA EXPO SUD with other companies in the same sector:
The headquarters of ORSA EXPO SUD is located in VENDARGUES (34740), in the department Herault.
Where to find the tax return of ORSA EXPO SUD ?
The tax return of ORSA EXPO SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ORSA EXPO SUD operate?
ORSA EXPO SUD operates in the sector Organisation de foires, salons professionnels et congrès (NAF code 82.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart