Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1981-05-01 (45 years)Status: ActiveBusiness sector: Programmation informatiqueLocation: PARIS (75008), Paris
ORMA INFORMATIQUE : revenue, balance sheet and financial ratios
ORMA INFORMATIQUE is a French company
founded 45 years ago,
specialized in the sector Programmation informatique.
Based in PARIS (75008),
this company of category ETI
shows in 2019 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ORMA INFORMATIQUE (SIREN 322095191)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 798 883 €
2 649 026 €
2 645 848 €
2 670 991 €
Net income
5 278 €
5 760 €
-291 483 €
91 498 €
35 188 €
25 039 €
19 689 €
17 929 €
EBITDA
N/C
N/C
N/C
N/C
157 948 €
141 252 €
166 423 €
183 718 €
Net margin
N/C
N/C
N/C
N/C
1.3%
0.9%
0.7%
0.7%
Revenue and income statement
In 2023, ORMA INFORMATIQUE generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 18 k€ -> 5 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 278 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 118%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
118.384%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.92%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
46.658
37.593
43.426
29.881
66.933
103.238
153.228
118.384
Financial autonomy
46.762
45.664
44.903
51.865
41.059
27.503
21.864
20.92
Repayment capacity
2.0
1.868
1.875
1.901
None
None
None
None
Cash flow / Revenue
5.311%
5.238%
4.392%
4.404%
None%
None%
None%
None%
Sector positioning
Debt ratio
118.382023
2021
2022
2023
Q1: 0.0
Med: 4.03
Q3: 49.58
Average
In 2023, the debt ratio of ORMA INFORMATIQUE (118.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.92%2023
2021
2022
2023
Q1: 3.98%
Med: 32.33%
Q3: 62.63%
Average-6 pts over 3 years
In 2023, the financial autonomy of ORMA INFORMATIQUE (20.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.73
Liquidity indicators evolution ORMA INFORMATIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
210.384
188.969
170.584
200.231
246.842
214.532
164.094
148.73
Interest coverage
8.981
10.735
12.706
11.781
None
None
None
None
Sector positioning
Liquidity ratio
148.732023
2021
2022
2023
Q1: 129.22
Med: 247.92
Q3: 487.46
Average-16 pts over 3 years
In 2023, the liquidity ratio of ORMA INFORMATIQUE (148.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ORMA INFORMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
988 133 €
934 275 €
1 051 239 €
813 915 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
32
32
34
34
0
0
0
0
Customer payment term (days)
113
115
126
94
0
0
0
0
Supplier payment term (days)
46
64
65
47
0
0
0
0
Positioning of ORMA INFORMATIQUE in its sector
Comparison with sector Programmation informatique
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of ORMA INFORMATIQUE is estimated at
11 360 €
(range 4 929€ - 31 375€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
120 transactions
4k€11k€31k€
11 360 €Range: 4 929€ - 31 375€
NAF 5 all-time
Valuation method used
Net Income Multiple
5 278 €
×
2.2x
=11 361 €
Range: 4 930€ - 31 376€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Programmation informatique)
Compare ORMA INFORMATIQUE with other companies in the same sector:
Frequently asked questions about ORMA INFORMATIQUE
What is the revenue of ORMA INFORMATIQUE ?
The revenue of ORMA INFORMATIQUE in 2019 is 2.8 M€.
Is ORMA INFORMATIQUE profitable?
Yes, ORMA INFORMATIQUE generated a net profit of 5 k€ in 2023.
Where is the headquarters of ORMA INFORMATIQUE ?
The headquarters of ORMA INFORMATIQUE is located in PARIS (75008), in the department Paris.
Where to find the tax return of ORMA INFORMATIQUE ?
The tax return of ORMA INFORMATIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ORMA INFORMATIQUE operate?
ORMA INFORMATIQUE operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart