Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2021-05-01 (5 years)Status: ActiveBusiness sector: Services funérairesLocation: SAINT-MICHEL-SUR-ORGE (91240), Essonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ORGANISATION TRANSPORTS FUNERAIRES : revenue, balance sheet and financial ratios
ORGANISATION TRANSPORTS FUNERAIRES is a French company
founded 5 years ago,
specialized in the sector Services funéraires.
Based in SAINT-MICHEL-SUR-ORGE (91240),
this company of category PME
shows in 2022 a revenue of 487 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ORGANISATION TRANSPORTS FUNERAIRES (SIREN 898749064)
Indicator
2024
2022
Revenue
N/C
486 565 €
Net income
23 574 €
70 241 €
EBITDA
N/C
102 205 €
Net margin
N/C
14.4%
Revenue and income statement
In 2024, ORGANISATION TRANSPORTS FUNERAIRES generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 70 k€ -> 24 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 574 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 185%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
184.957%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2024
Debt ratio
84.608
184.957
Financial autonomy
25.411
19.475
Repayment capacity
0.745
None
Cash flow / Revenue
17.562%
None%
Sector positioning
Debt ratio
184.962024
2022
2024
Q1: 4.12
Med: 20.05
Q3: 55.53
Watch
In 2024, the debt ratio of ORGANISATION TRANSPORTS F... (184.96) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
19.48%2024
2022
2024
Q1: 29.89%
Med: 52.45%
Q3: 67.81%
Watch
In 2024, the financial autonomy of ORGANISATION TRANSPORTS F... (19.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.74 years2022
2022
Q1: 0.0 years
Med: 0.81 years
Q3: 2.79 years
Good
In 2022, the repayment capacity of ORGANISATION TRANSPORTS F... (0.74) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ORGANISATION TRANSPORTS FUNERAIRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2024
Operating WCR
-93 255 €
0 €
Inventory turnover (days)
0
0
Customer payment term (days)
0
0
Supplier payment term (days)
99
0
Positioning of ORGANISATION TRANSPORTS FUNERAIRES in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of ORGANISATION TRANSPORTS FUNERAIRES is estimated at
71 795 €
(range 26 626€ - 159 819€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
108 transactions
26k€71k€159k€
71 795 €Range: 26 626€ - 159 819€
NAF 5 all-time
Valuation method used
Net Income Multiple
23 574 €
×
3.0x
=71 796 €
Range: 26 627€ - 159 820€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare ORGANISATION TRANSPORTS FUNERAIRES with other companies in the same sector:
Frequently asked questions about ORGANISATION TRANSPORTS FUNERAIRES
What is the revenue of ORGANISATION TRANSPORTS FUNERAIRES ?
The revenue of ORGANISATION TRANSPORTS FUNERAIRES in 2022 is 487 k€.
Is ORGANISATION TRANSPORTS FUNERAIRES profitable?
Yes, ORGANISATION TRANSPORTS FUNERAIRES generated a net profit of 24 k€ in 2024.
Where is the headquarters of ORGANISATION TRANSPORTS FUNERAIRES ?
The headquarters of ORGANISATION TRANSPORTS FUNERAIRES is located in SAINT-MICHEL-SUR-ORGE (91240), in the department Essonne.
Where to find the tax return of ORGANISATION TRANSPORTS FUNERAIRES ?
The tax return of ORGANISATION TRANSPORTS FUNERAIRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ORGANISATION TRANSPORTS FUNERAIRES operate?
ORGANISATION TRANSPORTS FUNERAIRES operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart