Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2005-02-01 (21 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: BRUNSTATT-DIDENHEIM (68350), Haut-Rhin
ORGANIS COMMUNICATION PAR INFORMAT 68 : revenue, balance sheet and financial ratios
ORGANIS COMMUNICATION PAR INFORMAT 68 is a French company
founded 21 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in BRUNSTATT-DIDENHEIM (68350),
this company of category ETI
shows in 2024 a revenue of 7.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ORGANIS COMMUNICATION PAR INFORMAT 68 (SIREN 480907393)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 458 943 €
7 617 080 €
6 899 434 €
6 334 362 €
6 140 743 €
5 651 281 €
5 443 547 €
N/C
N/C
Net income
392 811 €
452 432 €
201 112 €
309 098 €
433 661 €
326 037 €
235 976 €
284 122 €
260 553 €
EBITDA
447 992 €
562 561 €
244 850 €
424 154 €
621 793 €
476 984 €
456 459 €
N/C
N/C
Net margin
5.3%
5.9%
2.9%
4.9%
7.1%
5.8%
4.3%
N/C
N/C
Revenue and income statement
In 2024, ORGANIS COMMUNICATION PAR INFORMAT 68 achieves revenue of 7.5 M€. Over the period 2018-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.4%. Slight decline of -2% vs 2023. After deducting consumption (2.4 M€), gross margin stands at 5.0 M€, i.e. a rate of 68%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 448 k€, representing 6.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 393 k€, i.e. 5.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 458 943 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 036 769 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
447 992 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
488 532 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
392 811 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.35%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.841%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.732%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.155
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ORGANIS COMMUNICATION PAR INFORMAT 68
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.912
5.169
6.383
19.82
15.692
4.194
0.906
13.857
6.35
Financial autonomy
25.763
28.139
29.802
21.285
17.586
21.759
22.023
23.647
25.841
Repayment capacity
None
None
0.148
0.354
0.173
0.072
0.023
0.253
0.155
Cash flow / Revenue
None%
None%
7.412%
5.803%
8.002%
5.465%
3.153%
5.959%
4.732%
Sector positioning
Debt ratio
6.352024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Average+22 pts over 3 years
In 2024, the debt ratio of ORGANIS COMMUNICATION PAR... (6.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.84%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Average
In 2024, the financial autonomy of ORGANIS COMMUNICATION PAR... (25.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.15 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.5 years
Average+7 pts over 3 years
In 2024, the repayment capacity of ORGANIS COMMUNICATION PAR... (0.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 193.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.0x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
193.483
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.02
Liquidity indicators evolution ORGANIS COMMUNICATION PAR INFORMAT 68
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
180.052
230.027
231.643
224.05
185.951
205.102
187.259
188.492
193.483
Interest coverage
None
None
0.132
0.087
0.055
0.087
0.027
0.242
2.02
Sector positioning
Liquidity ratio
193.482024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Average
In 2024, the liquidity ratio of ORGANIS COMMUNICATION PAR... (193.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.02x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.04x
Excellent+24 pts over 3 years
In 2024, the interest coverage of ORGANIS COMMUNICATION PAR... (2.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 93 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 64 days. The company must finance 29 days of gap between collections and payments. Inventory turnover is 11 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 91 days of revenue, i.e. 1.9 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 890 395 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
93 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
64 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
11 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
91 j
WCR and payment terms evolution ORGANIS COMMUNICATION PAR INFORMAT 68
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
361 669 €
322 293 €
426 290 €
649 969 €
715 747 €
1 863 671 €
1 890 395 €
Inventory turnover (days)
0
0
17
21
16
16
14
10
11
Customer payment term (days)
0
0
90
98
72
78
69
83
93
Supplier payment term (days)
0
0
82
105
86
56
61
63
64
Positioning of ORGANIS COMMUNICATION PAR INFORMAT 68 in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of ORGANIS COMMUNICATION PAR INFORMAT 68 is estimated at
693 843 €
(range 325 374€ - 1 963 109€).
With an EBITDA of 447 992€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
325k€693k€1963k€
693 843 €Range: 325 374€ - 1 963 109€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
447 992 €×1.0x
Estimation437 531 €
165 257€ - 1 933 560€
Revenue Multiple30%
7 458 943 €×0.16x
Estimation1 197 262 €
642 212€ - 2 186 984€
Net Income Multiple20%
392 811 €×1.5x
Estimation579 495 €
250 412€ - 1 701 172€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare ORGANIS COMMUNICATION PAR INFORMAT 68 with other companies in the same sector:
Frequently asked questions about ORGANIS COMMUNICATION PAR INFORMAT 68
What is the revenue of ORGANIS COMMUNICATION PAR INFORMAT 68 ?
The revenue of ORGANIS COMMUNICATION PAR INFORMAT 68 in 2024 is 7.5 M€.
Is ORGANIS COMMUNICATION PAR INFORMAT 68 profitable?
Yes, ORGANIS COMMUNICATION PAR INFORMAT 68 generated a net profit of 393 k€ in 2024.
Where is the headquarters of ORGANIS COMMUNICATION PAR INFORMAT 68 ?
The headquarters of ORGANIS COMMUNICATION PAR INFORMAT 68 is located in BRUNSTATT-DIDENHEIM (68350), in the department Haut-Rhin.
Where to find the tax return of ORGANIS COMMUNICATION PAR INFORMAT 68 ?
The tax return of ORGANIS COMMUNICATION PAR INFORMAT 68 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ORGANIS COMMUNICATION PAR INFORMAT 68 operate?
ORGANIS COMMUNICATION PAR INFORMAT 68 operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart