Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

OREX-NSC INTERNATIONAL : revenue, balance sheet and financial ratios

OREX-NSC INTERNATIONAL is a French company founded 6 years ago, specialized in the sector Autres intermédiaires du commerce en produits divers. Based in OSNY (95520), this company of category PME shows in 2022 a net income positive of 240 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - OREX-NSC INTERNATIONAL (SIREN 877897959)
Indicator 2022 2021 2020
Revenue N/C N/C N/C
Net income 240 258 € 24 372 € 268 072 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2022, OREX-NSC INTERNATIONAL generates positive net income of 240 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2022: 268 k€ -> 240 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

240 258 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

32.372%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

30.415%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

78.2%

Solvency indicators evolution
OREX-NSC INTERNATIONAL

Sector positioning

Debt ratio
32.37 2022
2020
2021
2022
Q1: 0.0
Med: 8.47
Q3: 62.27
Average +34 pts over 3 years

In 2022, the debt ratio of OREX-NSC INTERNATIONAL (32.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
30.41% 2022
2020
2021
2022
Q1: 8.2%
Med: 36.4%
Q3: 66.09%
Average -25 pts over 3 years

In 2022, the financial autonomy of OREX-NSC INTERNATIONAL (30.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 158.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

158.064

Liquidity indicators evolution
OREX-NSC INTERNATIONAL

Sector positioning

Liquidity ratio
158.06 2022
2020
2021
2022
Q1: 132.12
Med: 243.09
Q3: 477.2
Average -21 pts over 3 years

In 2022, the liquidity ratio of OREX-NSC INTERNATIONAL (158.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of OREX-NSC INTERNATIONAL in its sector

Comparison with sector Autres intermédiaires du commerce en produits divers

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of OREX-NSC INTERNATIONAL is estimated at 329 888 € (range 157 298€ - 1 691 397€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
85 tx
157k€ 329k€ 1691k€
329 888 € Range: 157 298€ - 1 691 397€
NAF 5 all-time

Valuation method used

Net Income Multiple
240 258 € × 1.4x = 329 888 €
Range: 157 299€ - 1 691 397€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres intermédiaires du commerce en produits divers)

Compare OREX-NSC INTERNATIONAL with other companies in the same sector:

Voir toutes les statistiques du secteur Autres intermédiaires du commerce en produits divers

Frequently asked questions about OREX-NSC INTERNATIONAL

What is the revenue of OREX-NSC INTERNATIONAL ?

The revenue of OREX-NSC INTERNATIONAL is not publicly disclosed (confidential accounts filed with INPI).

Is OREX-NSC INTERNATIONAL profitable?

Yes, OREX-NSC INTERNATIONAL generated a net profit of 240 k€ in 2022.

Where is the headquarters of OREX-NSC INTERNATIONAL ?

The headquarters of OREX-NSC INTERNATIONAL is located in OSNY (95520), in the department Val-d'Oise.

Where to find the tax return of OREX-NSC INTERNATIONAL ?

The tax return of OREX-NSC INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does OREX-NSC INTERNATIONAL operate?

OREX-NSC INTERNATIONAL operates in the sector Autres intermédiaires du commerce en produits divers (NAF code 46.19B). See the 'Sector positioning' section above to compare the company with its competitors.