OR BRUN : revenue, balance sheet and financial ratios

OR BRUN is a French company founded 59 years ago, specialized in the sector Extraction des minéraux chimiques et d'engrais minéraux . Based in SAINT-JEAN-DE-MONTS (85160), this company of category PME shows in 2023 a revenue of 1.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - OR BRUN (SIREN 324632405)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue N/C 1 769 244 € 26 961 741 € 25 923 502 € 21 724 641 € 21 324 834 € 20 319 587 € 16 692 391 € 18 035 853 € 18 178 596 € 19 241 265 €
Net income 1 037 656 € 1 483 456 € -2 663 813 € -620 317 € -2 153 443 € -3 350 121 € -1 453 616 € 33 459 € 52 695 € -119 977 € -812 920 €
EBITDA N/C -520 160 € -1 163 529 € -311 537 € -1 413 284 € -2 417 273 € -822 483 € -17 991 € 591 834 € 84 308 € -304 993 €
Net margin N/C 83.8% -9.9% -2.4% -9.9% -15.7% -7.2% 0.2% 0.3% -0.7% -4.2%

Revenue and income statement

In 2024, OR BRUN generates positive net income of 1.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 037 656 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -7021%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-7020.649%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-1.364%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

9.1%

Solvency indicators evolution
OR BRUN

Sector positioning

Debt ratio
-7020.65 2024
2022
2023
2024
Q1: 14.52
Med: 48.55
Q3: 59.18
Excellent

In 2024, the debt ratio of OR BRUN (-7020.65) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-1.36% 2024
2022
2023
2024
Q1: 22.87%
Med: 54.0%
Q3: 63.51%
Watch

In 2024, the financial autonomy of OR BRUN (-1.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
4.63 years 2023
2022
2023
Q1: 1.45 years
Med: 1.76 years
Q3: 1.81 years
Watch +96 pts over 2 years

In 2023, the repayment capacity of OR BRUN (4.63) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1851.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1851.779

Liquidity indicators evolution
OR BRUN

Sector positioning

Liquidity ratio
1851.78 2024
2022
2023
2024
Q1: 204.96
Med: 261.76
Q3: 462.47
Excellent +23 pts over 3 years

In 2024, the liquidity ratio of OR BRUN (1851.78) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-41.2x 2023
2022
2023
Q1: 0.13x
Med: 2.42x
Q3: 3.33x
Watch

In 2023, the interest coverage of OR BRUN (-41.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
OR BRUN

Positioning of OR BRUN in its sector

Comparison with sector Extraction des minéraux chimiques et d'engrais minéraux

Valuation estimate

Based on 112 transactions of similar company sales (all years), the value of OR BRUN is estimated at 1 413 045 € (range 352 315€ - 3 032 234€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
112 transactions
352k€ 1413k€ 3032k€
1 413 045 € Range: 352 315€ - 3 032 234€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
1 037 656 € × 1.4x = 1 413 045 €
Range: 352 316€ - 3 032 235€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 112 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Extraction des minéraux chimiques et d'engrais minéraux )

Compare OR BRUN with other companies in the same sector:

Frequently asked questions about OR BRUN

What is the revenue of OR BRUN ?

The revenue of OR BRUN in 2023 is 1.8 M€.

Is OR BRUN profitable?

Yes, OR BRUN generated a net profit of 1.0 M€ in 2024.

Where is the headquarters of OR BRUN ?

The headquarters of OR BRUN is located in SAINT-JEAN-DE-MONTS (85160), in the department Vendee.

Where to find the tax return of OR BRUN ?

The tax return of OR BRUN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does OR BRUN operate?

OR BRUN operates in the sector Extraction des minéraux chimiques et d'engrais minéraux (NAF code 08.91Z). See the 'Sector positioning' section above to compare the company with its competitors.