OPUS PROMOTION : revenue, balance sheet and financial ratios
OPUS PROMOTION is a French company
founded 7 years ago,
specialized in the sector Promotion immobilière de logements.
Based in SAINT-HERBLAIN (44800),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPUS PROMOTION (SIREN 847757614)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
1 882 570 €
1 493 025 €
1 028 597 €
Net income
-193 671 €
-253 619 €
3 844 €
248 654 €
54 225 €
25 222 €
EBITDA
N/C
N/C
N/C
586 330 €
205 867 €
78 344 €
Net margin
N/C
N/C
N/C
13.2%
3.6%
2.5%
Revenue and income statement
In 2025, OPUS PROMOTION records a net loss of 194 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-193 671 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15297%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15297.487%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.583%
Solvency indicators evolution OPUS PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
3648.791
3244.139
1222.401
169428.054
-3937.524
15297.487
Financial autonomy
2.275
2.216
6.278
0.051
-2.307
0.583
Repayment capacity
42.034
36.871
12.653
None
None
None
Cash flow / Revenue
2.213%
3.252%
12.81%
None%
None%
None%
Sector positioning
Debt ratio
15297.492025
2023
2024
2025
Q1: 0.0
Med: 11.25
Q3: 119.45
Watch+7 pts over 3 years
In 2025, the debt ratio of OPUS PROMOTION (15297.49) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.58%2025
2023
2024
2025
Q1: 0.37%
Med: 26.59%
Q3: 69.73%
Average
In 2025, the financial autonomy of OPUS PROMOTION (0.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 969.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
969.396
Liquidity indicators evolution OPUS PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
678.816
379.28
580.73
710.789
865.417
969.396
Interest coverage
70.23
74.009
45.35
None
None
None
Sector positioning
Liquidity ratio
969.42025
2023
2024
2025
Q1: 148.13
Med: 447.5
Q3: 1581.52
Good
In 2025, the liquidity ratio of OPUS PROMOTION (969.40) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OPUS PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Operating WCR
979 872 €
2 056 328 €
3 359 446 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
87
0
0
0
Customer payment term (days)
251
354
380
0
0
0
Supplier payment term (days)
2
89
35
0
0
0
Positioning of OPUS PROMOTION in its sector
Comparison with sector Promotion immobilière de logements
Similar companies (Promotion immobilière de logements)
Compare OPUS PROMOTION with other companies in the same sector:
The headquarters of OPUS PROMOTION is located in SAINT-HERBLAIN (44800), in the department Loire-Atlantique.
Where to find the tax return of OPUS PROMOTION ?
The tax return of OPUS PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPUS PROMOTION operate?
OPUS PROMOTION operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart