Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

OPTIQUE ZD : revenue, balance sheet and financial ratios

OPTIQUE ZD is a French company founded 21 years ago, specialized in the sector Commerces de détail d'optique. Based in NOYELLES-GODAULT (62950), this company of category PME shows in 2017 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - OPTIQUE ZD (SIREN 478302615)
Indicator 2019 2017 2016
Revenue N/C 1 528 919 € N/C
Net income 314 588 € 157 147 € 129 614 €
EBITDA N/C 256 867 € N/C
Net margin N/C 10.3% N/C

Revenue and income statement

In 2019, OPTIQUE ZD generates positive net income of 315 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 130 k€ -> 315 k€.

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

314 588 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

82.509%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

46.833%

Asset age ratio (2019) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

37.1%

Solvency indicators evolution
OPTIQUE ZD

Sector positioning

Debt ratio
82.51 2019
2016
2017
2019
Q1: 4.53
Med: 24.86
Q3: 78.66
Average +50 pts over 3 years

In 2019, the debt ratio of OPTIQUE ZD (82.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
46.83% 2019
2016
2017
2019
Q1: 24.38%
Med: 50.24%
Q3: 69.05%
Average -28 pts over 3 years

In 2019, the financial autonomy of OPTIQUE ZD (46.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.0 years 2017
2017
Q1: 0.01 years
Med: 1.18 years
Q3: 3.54 years
Excellent

In 2017, the repayment capacity of OPTIQUE ZD (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 269.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

269.935

Liquidity indicators evolution
OPTIQUE ZD

Sector positioning

Liquidity ratio
269.94 2019
2016
2017
2019
Q1: 142.01
Med: 225.79
Q3: 355.09
Good

In 2019, the liquidity ratio of OPTIQUE ZD (269.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.71x 2017
2017
Q1: 0.0x
Med: 2.11x
Q3: 7.38x
Average

In 2017, the interest coverage of OPTIQUE ZD (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2019) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2019) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2019) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2019) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
OPTIQUE ZD

Positioning of OPTIQUE ZD in its sector

Comparison with sector Commerces de détail d'optique

Valuation estimate

Based on 128 transactions of similar company sales in 2019, the value of OPTIQUE ZD is estimated at 1 702 136 € (range 785 383€ - 3 506 694€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2019
128 transactions
785k€ 1702k€ 3506k€
1 702 136 € Range: 785 383€ - 3 506 694€
NAF 5 année 2019

Valuation method used

Net Income Multiple
314 588 € × 5.4x = 1 702 137 €
Range: 785 384€ - 3 506 695€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 128 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerces de détail d'optique)

Compare OPTIQUE ZD with other companies in the same sector:

Frequently asked questions about OPTIQUE ZD

What is the revenue of OPTIQUE ZD ?

The revenue of OPTIQUE ZD in 2017 is 1.5 M€.

Is OPTIQUE ZD profitable?

Yes, OPTIQUE ZD generated a net profit of 315 k€ in 2019.

Where is the headquarters of OPTIQUE ZD ?

The headquarters of OPTIQUE ZD is located in NOYELLES-GODAULT (62950), in the department Pas-de-Calais.

Where to find the tax return of OPTIQUE ZD ?

The tax return of OPTIQUE ZD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does OPTIQUE ZD operate?

OPTIQUE ZD operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.