Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-04-02 (33 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: MAISONS-ALFORT (94700), Val-de-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
OPTIQUE TESSON-DEWIERE : revenue, balance sheet and financial ratios
OPTIQUE TESSON-DEWIERE is a French company
founded 33 years ago,
specialized in the sector Commerces de détail d'optique.
Based in MAISONS-ALFORT (94700),
this company of category PME
shows in 2016 a revenue of 633 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTIQUE TESSON-DEWIERE (SIREN 390940633)
Indicator
2018
2016
Revenue
N/C
633 495 €
Net income
44 032 €
84 232 €
EBITDA
N/C
153 186 €
Net margin
N/C
13.3%
Revenue and income statement
In 2018, OPTIQUE TESSON-DEWIERE generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 84 k€ -> 44 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 032 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.347%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.39%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Debt ratio
0.0
49.347
Financial autonomy
91.463
63.39
Repayment capacity
0.0
None
Cash flow / Revenue
13.702%
None%
Sector positioning
Debt ratio
49.352018
2016
2018
Q1: 5.39
Med: 27.18
Q3: 85.63
Average+34 pts over 2 years
In 2018, the debt ratio of OPTIQUE TESSON-DEWIERE (49.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.39%2018
2016
2018
Q1: 22.34%
Med: 48.75%
Q3: 68.56%
Good-7 pts over 2 years
In 2018, the financial autonomy of OPTIQUE TESSON-DEWIERE (63.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2016
2016
Q1: 0.0 years
Med: 1.06 years
Q3: 3.43 years
Excellent
In 2016, the repayment capacity of OPTIQUE TESSON-DEWIERE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 944.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
Liquidity ratio
683.0
944.387
Interest coverage
0.633
None
Sector positioning
Liquidity ratio
944.392018
2016
2018
Q1: 141.19
Med: 218.34
Q3: 343.84
Excellent
In 2018, the liquidity ratio of OPTIQUE TESSON-DEWIERE (944.39) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.63x2016
2016
Q1: 0.0x
Med: 2.62x
Q3: 8.34x
Average
In 2016, the interest coverage of OPTIQUE TESSON-DEWIERE (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OPTIQUE TESSON-DEWIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Operating WCR
624 518 €
0 €
Inventory turnover (days)
44
0
Customer payment term (days)
29
0
Supplier payment term (days)
62
0
Positioning of OPTIQUE TESSON-DEWIERE in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 123 transactions of similar company sales
in 2018,
the value of OPTIQUE TESSON-DEWIERE is estimated at
248 547 €
(range 74 485€ - 503 366€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
123 transactions
74k€248k€503k€
248 547 €Range: 74 485€ - 503 366€
NAF 5 année 2018
Valuation method used
Net Income Multiple
44 032 €
×
5.6x
=248 547 €
Range: 74 486€ - 503 367€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 123 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare OPTIQUE TESSON-DEWIERE with other companies in the same sector:
Frequently asked questions about OPTIQUE TESSON-DEWIERE
What is the revenue of OPTIQUE TESSON-DEWIERE ?
The revenue of OPTIQUE TESSON-DEWIERE in 2016 is 633 k€.
Is OPTIQUE TESSON-DEWIERE profitable?
Yes, OPTIQUE TESSON-DEWIERE generated a net profit of 44 k€ in 2018.
Where is the headquarters of OPTIQUE TESSON-DEWIERE ?
The headquarters of OPTIQUE TESSON-DEWIERE is located in MAISONS-ALFORT (94700), in the department Val-de-Marne.
Where to find the tax return of OPTIQUE TESSON-DEWIERE ?
The tax return of OPTIQUE TESSON-DEWIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTIQUE TESSON-DEWIERE operate?
OPTIQUE TESSON-DEWIERE operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart