Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1955-01-01 (71 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75016), Paris
OPTIQUE SAINT AUGUSTIN : revenue, balance sheet and financial ratios
OPTIQUE SAINT AUGUSTIN is a French company
founded 71 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75016),
this company of category PME
shows in 2022 a revenue of 131 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTIQUE SAINT AUGUSTIN (SIREN 562019620)
Indicator
2022
2019
2017
2016
Revenue
131 250 €
191 625 €
129 288 €
150 723 €
Net income
113 227 €
70 223 €
21 955 €
34 246 €
EBITDA
54 389 €
46 971 €
20 928 €
50 233 €
Net margin
86.3%
36.6%
17.0%
22.7%
Revenue and income statement
In 2022, OPTIQUE SAINT AUGUSTIN achieves revenue of 131 k€. Activity remains stable over the period (CAGR: -2.3%). Significant drop of -32% vs 2019. After deducting consumption (0 €), gross margin stands at 131 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 54 k€, representing 41.4% of revenue. Positive scissor effect: EBITDA margin improves by +16.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 113 k€, i.e. 86.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
131 250 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
131 250 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
54 389 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
52 713 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
113 227 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
41.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 113.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.09%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.966%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
113.484%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.191
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution OPTIQUE SAINT AUGUSTIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2022
Debt ratio
6.377
9.059
11.534
14.09
Financial autonomy
91.769
90.263
79.951
84.966
Repayment capacity
2.155
3.34
2.968
1.191
Cash flow / Revenue
24.087%
25.784%
24.832%
113.484%
Sector positioning
Debt ratio
14.092022
2017
2019
2022
Q1: 0.01
Med: 15.73
Q3: 126.75
Good
In 2022, the debt ratio of OPTIQUE SAINT AUGUSTIN (14.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
84.97%2022
2017
2019
2022
Q1: 12.09%
Med: 51.87%
Q3: 88.0%
Good
In 2022, the financial autonomy of OPTIQUE SAINT AUGUSTIN (85.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.19 years2022
2017
2019
2022
Q1: -0.05 years
Med: 0.0 years
Q3: 3.19 years
Average-15 pts over 3 years
In 2022, the repayment capacity of OPTIQUE SAINT AUGUSTIN (1.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1833.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 83.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1833.819
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
83.202
Liquidity indicators evolution OPTIQUE SAINT AUGUSTIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2022
Liquidity ratio
2094.423
3269.642
527.17
1833.819
Interest coverage
7.925
52.055
44.489
83.202
Sector positioning
Liquidity ratio
1833.822022
2017
2019
2022
Q1: 96.28
Med: 393.84
Q3: 2450.34
Good-8 pts over 3 years
In 2022, the liquidity ratio of OPTIQUE SAINT AUGUSTIN (1833.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
83.2x2022
2017
2019
2022
Q1: -46.6x
Med: 0.0x
Q3: 0.0x
Excellent
In 2022, the interest coverage of OPTIQUE SAINT AUGUSTIN (83.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 23 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 154 days. Excellent situation: suppliers finance 131 days of the operating cycle (retail model). Overall, WCR represents 456 days of revenue, i.e. 166 k€ to permanently finance. Over 2016-2022, WCR increased by +4688%, requiring additional financing.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
166 344 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
23 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
154 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
456 j
WCR and payment terms evolution OPTIQUE SAINT AUGUSTIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2022
Operating WCR
3 474 €
19 504 €
26 852 €
166 344 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
47
32
183
23
Supplier payment term (days)
12
2
163
154
Positioning of OPTIQUE SAINT AUGUSTIN in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 109 transactions of similar company sales
in 2022,
the value of OPTIQUE SAINT AUGUSTIN is estimated at
267 156 €
(range 134 157€ - 541 154€).
With an EBITDA of 54 389€, the sector multiple of 4.2x is applied.
The price/revenue ratio is 0.56x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
109 transactions
134k€267k€541k€
267 156 €Range: 134 157€ - 541 154€
NAF 5 année 2022
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
54 389 €×4.2x
Estimation228 687 €
120 916€ - 412 168€
Revenue Multiple30%
131 250 €×0.56x
Estimation74 007 €
41 430€ - 162 617€
Net Income Multiple20%
113 227 €×5.8x
Estimation653 054 €
306 354€ - 1 431 425€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 109 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare OPTIQUE SAINT AUGUSTIN with other companies in the same sector:
Frequently asked questions about OPTIQUE SAINT AUGUSTIN
What is the revenue of OPTIQUE SAINT AUGUSTIN ?
The revenue of OPTIQUE SAINT AUGUSTIN in 2022 is 131 k€.
Is OPTIQUE SAINT AUGUSTIN profitable?
Yes, OPTIQUE SAINT AUGUSTIN generated a net profit of 113 k€ in 2022.
Where is the headquarters of OPTIQUE SAINT AUGUSTIN ?
The headquarters of OPTIQUE SAINT AUGUSTIN is located in PARIS (75016), in the department Paris.
Where to find the tax return of OPTIQUE SAINT AUGUSTIN ?
The tax return of OPTIQUE SAINT AUGUSTIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTIQUE SAINT AUGUSTIN operate?
OPTIQUE SAINT AUGUSTIN operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart