Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-01-23 (19 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: AUBAGNE (13400), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
OPTIQUE & OPTOMETRIE GARDEN is a French company
founded 19 years ago,
specialized in the sector Commerces de détail d'optique.
Based in AUBAGNE (13400),
this company of category PME
shows in 2020 a net income positive of 15 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTIQUE & OPTOMETRIE GARDEN (SIREN 494131758)
Indicator
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
Net income
14 701 €
58 876 €
18 738 €
51 534 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2020, OPTIQUE & OPTOMETRIE GARDEN generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2020: 52 k€ -> 15 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 701 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
115.864%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.311%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Debt ratio
42.92
25.347
43.073
115.864
Financial autonomy
53.636
65.089
55.431
41.311
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
115.862020
2018
2019
2020
Q1: 13.46
Med: 44.89
Q3: 112.65
Average+27 pts over 3 years
In 2020, the debt ratio of OPTIQUE & OPTOMETRIE GARDEN (115.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.31%2020
2018
2019
2020
Q1: 24.32%
Med: 45.46%
Q3: 63.81%
Average-25 pts over 3 years
In 2020, the financial autonomy of OPTIQUE & OPTOMETRIE GARDEN (41.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 831.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
Liquidity ratio
323.887
409.597
371.238
831.988
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
831.992020
2018
2019
2020
Q1: 175.54
Med: 266.29
Q3: 390.33
Excellent
In 2020, the liquidity ratio of OPTIQUE & OPTOMETRIE GARDEN (831.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of OPTIQUE & OPTOMETRIE GARDEN in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 84 transactions of similar company sales
in 2020,
the value of OPTIQUE & OPTOMETRIE GARDEN is estimated at
71 819 €
(range 34 152€ - 112 889€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
84 tx
34k€71k€112k€
71 819 €Range: 34 152€ - 112 889€
NAF 5 année 2020
Valuation method used
Net Income Multiple
14 701 €
×
4.9x
=71 819 €
Range: 34 153€ - 112 890€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 84 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare OPTIQUE & OPTOMETRIE GARDEN with other companies in the same sector:
Frequently asked questions about OPTIQUE & OPTOMETRIE GARDEN
What is the revenue of OPTIQUE & OPTOMETRIE GARDEN ?
The revenue of OPTIQUE & OPTOMETRIE GARDEN is not publicly disclosed (confidential accounts filed with INPI).
Is OPTIQUE & OPTOMETRIE GARDEN profitable?
Yes, OPTIQUE & OPTOMETRIE GARDEN generated a net profit of 15 k€ in 2020.
Where is the headquarters of OPTIQUE & OPTOMETRIE GARDEN ?
The headquarters of OPTIQUE & OPTOMETRIE GARDEN is located in AUBAGNE (13400), in the department Bouches-du-Rhone.
Where to find the tax return of OPTIQUE & OPTOMETRIE GARDEN ?
The tax return of OPTIQUE & OPTOMETRIE GARDEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTIQUE & OPTOMETRIE GARDEN operate?
OPTIQUE & OPTOMETRIE GARDEN operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart