SIREN : 498481456
OPTIQUE NOYERS is a French company founded 18 years ago, specialized in the sector Commerces de détail d'optique. Based in ROMORANTIN-LANTHENAY (41200), this company of category PME shows in 2020 a revenue of 203 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|
| Revenue | 202 563 € | 214 238 € | 217 064 € | 194 598 € |
| Net income | 12 225 € | 19 753 € | 17 999 € | 15 663 € |
| EBITDA | 17 465 € | 26 292 € | 24 788 € | 22 384 € |
| Net margin | 6.0% | 9.2% | 8.3% | 8.0% |
In 2020, OPTIQUE NOYERS achieves revenue of 203 k€. Revenue is growing positively over 4 years (CAGR: +1.3%). Slight decline of -5% vs 2019. After deducting consumption (70 k€), gross margin stands at 133 k€, i.e. a rate of 66%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 17 k€, representing 8.6% of revenue. Warning negative scissor effect: despite revenue change (-5%), EBITDA varies by -34%, reducing margin by 3.7 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 12 k€, i.e. 6.0% of revenue. This profit can be retained or distributed to shareholders.
202 563 €
132 895 €
17 465 €
13 281 €
12 225 €
8.6%
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 8.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
5.485%
4.725%
8.186%
0.0
7.0%
In 2020, the debt ratio of OPTIQUE NOYERS (5.49) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2020, the financial autonomy of OPTIQUE NOYERS (4.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2020, the repayment capacity of OPTIQUE NOYERS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 396.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
396.982
0.0
In 2020, the liquidity ratio of OPTIQUE NOYERS (396.98) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2020, the interest coverage of OPTIQUE NOYERS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 46 days. Excellent situation: suppliers finance 46 days of the operating cycle (retail model). Inventory turnover is 79 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 47 days of revenue, i.e. 26 k€ to permanently finance. Over 2017-2020, WCR increased by +122%, requiring additional financing.
26 445 €
0 j
46 j
79 j
47 j
Based on 84 transactions of similar company sales
in 2020,
the value of OPTIQUE NOYERS is estimated at
56 499 €
(range 29 142€ - 111 513€).
With an EBITDA of 17 465€, the sector multiple of 2.6x is applied.
The price/revenue ratio is 0.37x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 84 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare OPTIQUE NOYERS with other companies in the same sector:
Voir toutes les statistiques du secteur Commerces de détail d'optique
The revenue of OPTIQUE NOYERS in 2020 is 203 k€.
Yes, OPTIQUE NOYERS generated a net profit of 12 k€ in 2020.
The headquarters of OPTIQUE NOYERS is located in ROMORANTIN-LANTHENAY (41200), in the department Loir-et-Cher.
The tax return of OPTIQUE NOYERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
OPTIQUE NOYERS operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.