OPTIQUE NEYRET : revenue, balance sheet and financial ratios
OPTIQUE NEYRET is a French company
founded 36 years ago,
specialized in the sector Commerces de détail d'optique.
Based in RILLIEUX-LA-PAPE (69140),
this company of category PME
shows in 2024 a revenue of 879 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTIQUE NEYRET (SIREN 352147540)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
879 154 €
N/C
831 779 €
827 165 €
726 721 €
906 746 €
N/C
N/C
N/C
Net income
142 045 €
105 060 €
108 136 €
137 843 €
121 775 €
104 612 €
45 651 €
18 403 €
41 881 €
EBITDA
146 509 €
N/C
99 643 €
147 181 €
151 799 €
171 008 €
N/C
N/C
N/C
Net margin
16.2%
N/C
13.0%
16.7%
16.8%
11.5%
N/C
N/C
N/C
Revenue and income statement
In 2024, OPTIQUE NEYRET achieves revenue of 879 k€. Activity remains stable over the period (CAGR: -0.6%). After deducting consumption (288 k€), gross margin stands at 591 k€, i.e. a rate of 67%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 147 k€, representing 16.7% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 142 k€, i.e. 16.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
879 154 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
591 129 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
146 509 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
181 620 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
142 045 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
16.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 12.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.627%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.022%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
12.101%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.461
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
19.44
15.008
8.743
0.0
25.451
30.646
28.633
16.867
9.627
Financial autonomy
70.744
72.987
78.046
79.88
67.173
59.44
59.803
69.603
72.022
Repayment capacity
None
None
None
0.0
1.333
1.432
1.82
None
0.461
Cash flow / Revenue
None%
None%
None%
15.156%
15.483%
11.811%
8.121%
None%
12.101%
Sector positioning
Debt ratio
9.632024
2022
2023
2024
Q1: 6.25
Med: 24.6
Q3: 67.83
Good-15 pts over 3 years
In 2024, the debt ratio of OPTIQUE NEYRET (9.63) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.02%2024
2022
2023
2024
Q1: 27.06%
Med: 52.86%
Q3: 69.46%
Excellent+13 pts over 3 years
In 2024, the financial autonomy of OPTIQUE NEYRET (72.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.46 years2024
2022
2024
Q1: 0.0 years
Med: 0.84 years
Q3: 2.71 years
Good-18 pts over 2 years
In 2024, the repayment capacity of OPTIQUE NEYRET (0.46) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 296.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
296.068
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.336
Liquidity indicators evolution OPTIQUE NEYRET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
353.959
375.485
418.617
322.773
450.658
299.694
280.549
336.931
296.068
Interest coverage
None
None
None
0.524
0.0
2.093
0.95
None
0.336
Sector positioning
Liquidity ratio
296.072024
2022
2023
2024
Q1: 162.44
Med: 249.24
Q3: 376.94
Good+5 pts over 3 years
In 2024, the liquidity ratio of OPTIQUE NEYRET (296.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.34x2024
2022
2024
Q1: 0.0x
Med: 1.37x
Q3: 5.78x
Average-16 pts over 2 years
In 2024, the interest coverage of OPTIQUE NEYRET (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 55 days. Favorable situation: supplier credit is longer than customer credit by 26 days. Inventory turnover is 45 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 83 days of revenue, i.e. 201 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
201 485 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
29 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
55 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
45 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
83 j
WCR and payment terms evolution OPTIQUE NEYRET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
149 160 €
189 362 €
199 463 €
195 335 €
0 €
201 485 €
Inventory turnover (days)
0
0
0
41
56
51
46
0
45
Customer payment term (days)
0
38
60
11
29
25
22
0
29
Supplier payment term (days)
0
312
351
49
72
91
86
0
55
Positioning of OPTIQUE NEYRET in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of OPTIQUE NEYRET is estimated at
499 821 €
(range 312 579€ - 970 926€).
With an EBITDA of 146 509€, the sector multiple of 4.0x is applied.
The price/revenue ratio is 0.53x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
312k€499k€970k€
499 821 €Range: 312 579€ - 970 926€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
146 509 €×4.0x
Estimation581 925 €
401 517€ - 1 097 140€
Revenue Multiple30%
879 154 €×0.53x
Estimation465 465 €
264 040€ - 692 131€
Net Income Multiple20%
142 045 €×2.4x
Estimation346 098 €
163 046€ - 1 073 588€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare OPTIQUE NEYRET with other companies in the same sector:
Yes, OPTIQUE NEYRET generated a net profit of 142 k€ in 2024.
Where is the headquarters of OPTIQUE NEYRET ?
The headquarters of OPTIQUE NEYRET is located in RILLIEUX-LA-PAPE (69140), in the department Rhone.
Where to find the tax return of OPTIQUE NEYRET ?
The tax return of OPTIQUE NEYRET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTIQUE NEYRET operate?
OPTIQUE NEYRET operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart