OPTIQUE MEILLET SA : revenue, balance sheet and financial ratios
OPTIQUE MEILLET SA is a French company
founded 53 years ago,
specialized in the sector Commerces de détail d'optique.
Based in ECULLY (69130),
this company of category PME
shows in 2023 a revenue of 6.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTIQUE MEILLET SA (SIREN 778147876)
Indicator
2023
2022
2021
2016
2015
2014
Revenue
6 149 076 €
5 466 060 €
4 378 591 €
4 707 787 €
4 736 722 €
4 515 483 €
Net income
468 811 €
286 078 €
450 198 €
247 170 €
297 789 €
168 158 €
EBITDA
662 197 €
327 053 €
11 713 €
441 005 €
583 094 €
493 590 €
Net margin
7.6%
5.2%
10.3%
5.3%
6.3%
3.7%
Revenue and income statement
In 2023, OPTIQUE MEILLET SA achieves revenue of 6.1 M€. Revenue is growing positively over 6 years (CAGR: +3.5%). Vs 2022, growth of +12% (5.5 M€ -> 6.1 M€). After deducting consumption (2.2 M€), gross margin stands at 3.9 M€, i.e. a rate of 64%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 662 k€, representing 10.8% of revenue. Positive scissor effect: EBITDA margin improves by +4.8 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 469 k€, i.e. 7.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 149 076 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 940 516 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
662 197 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
637 326 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
468 811 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.553%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.173%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.346%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.037
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2021
2022
2023
Debt ratio
39.087
23.38
17.583
6.645
27.562
24.553
Financial autonomy
55.731
61.513
64.198
66.785
59.354
59.173
Repayment capacity
1.737
1.094
0.979
-7.956
2.571
1.037
Cash flow / Revenue
9.518%
9.336%
7.85%
-0.439%
4.097%
8.346%
Sector positioning
Debt ratio
24.552023
2021
2022
2023
Q1: 8.4
Med: 28.31
Q3: 77.43
Good+20 pts over 3 years
In 2023, the debt ratio of OPTIQUE MEILLET SA (24.55) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.17%2023
2021
2022
2023
Q1: 26.99%
Med: 52.19%
Q3: 68.73%
Good-14 pts over 3 years
In 2023, the financial autonomy of OPTIQUE MEILLET SA (59.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.04 years2023
2021
2022
2023
Q1: 0.04 years
Med: 1.1 years
Q3: 2.99 years
Good+24 pts over 3 years
In 2023, the repayment capacity of OPTIQUE MEILLET SA (1.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.2x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.965
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.244
Liquidity indicators evolution OPTIQUE MEILLET SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2021
2022
2023
Liquidity ratio
140.93
145.722
140.835
154.308
142.163
124.965
Interest coverage
2.51
1.92
1.647
12.209
1.857
1.244
Sector positioning
Liquidity ratio
124.972023
2021
2022
2023
Q1: 170.55
Med: 262.37
Q3: 382.05
Watch-6 pts over 3 years
In 2023, the liquidity ratio of OPTIQUE MEILLET SA (124.97) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.24x2023
2021
2022
2023
Q1: 0.0x
Med: 1.15x
Q3: 3.97x
Good-25 pts over 3 years
In 2023, the interest coverage of OPTIQUE MEILLET SA (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 39 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Inventory turnover is 35 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 34 days of revenue, i.e. 573 k€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
572 663 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
9 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
39 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
35 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
34 j
WCR and payment terms evolution OPTIQUE MEILLET SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2021
2022
2023
Operating WCR
663 008 €
563 954 €
606 645 €
744 886 €
599 736 €
572 663 €
Inventory turnover (days)
33
28
31
37
35
35
Customer payment term (days)
20
22
15
15
12
9
Supplier payment term (days)
41
43
40
67
34
39
Positioning of OPTIQUE MEILLET SA in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 100 transactions of similar company sales
in 2023,
the value of OPTIQUE MEILLET SA is estimated at
2 436 582 €
(range 1 219 168€ - 5 108 192€).
With an EBITDA of 662 197€, the sector multiple of 3.9x is applied.
The price/revenue ratio is 0.42x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
100 transactions
1219k€2436k€5108k€
2 436 582 €Range: 1 219 168€ - 5 108 192€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
662 197 €×3.9x
Estimation2 551 327 €
1 171 541€ - 5 498 670€
Revenue Multiple30%
6 149 076 €×0.42x
Estimation2 564 998 €
1 484 439€ - 4 897 576€
Net Income Multiple20%
468 811 €×4.2x
Estimation1 957 098 €
940 330€ - 4 447 922€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 100 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare OPTIQUE MEILLET SA with other companies in the same sector:
Frequently asked questions about OPTIQUE MEILLET SA
What is the revenue of OPTIQUE MEILLET SA ?
The revenue of OPTIQUE MEILLET SA in 2023 is 6.1 M€.
Is OPTIQUE MEILLET SA profitable?
Yes, OPTIQUE MEILLET SA generated a net profit of 469 k€ in 2023.
Where is the headquarters of OPTIQUE MEILLET SA ?
The headquarters of OPTIQUE MEILLET SA is located in ECULLY (69130), in the department Rhone.
Where to find the tax return of OPTIQUE MEILLET SA ?
The tax return of OPTIQUE MEILLET SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTIQUE MEILLET SA operate?
OPTIQUE MEILLET SA operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart