Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: HOUILLES (78800), Yvelines
OPTIQUE DUBREUIL : revenue, balance sheet and financial ratios
OPTIQUE DUBREUIL is a French company
founded 47 years ago,
specialized in the sector Commerces de détail d'optique.
Based in HOUILLES (78800),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTIQUE DUBREUIL (SIREN 315249789)
Indicator
2024
2023
2022
2021
2019
2018
2017
2017
2016
Revenue
N/C
N/C
1 783 981 €
N/C
1 628 443 €
1 785 792 €
1 746 753 €
438 264 €
1 824 968 €
Net income
513 278 €
677 849 €
585 844 €
679 981 €
426 488 €
439 013 €
412 821 €
126 804 €
232 857 €
EBITDA
N/C
N/C
714 603 €
N/C
531 208 €
564 582 €
586 965 €
186 897 €
475 954 €
Net margin
N/C
N/C
32.8%
N/C
26.2%
24.6%
23.6%
28.9%
12.8%
Revenue and income statement
In 2024, OPTIQUE DUBREUIL generates positive net income of 513 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 233 k€ -> 513 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
513 278 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.014%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.901%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2017
2018
2019
2021
2022
2023
2024
Debt ratio
5.363
3.212
3.99
3.807
0.042
0.091
0.045
0.013
0.014
Financial autonomy
73.839
70.23
68.326
67.408
68.755
70.332
72.039
85.812
88.901
Repayment capacity
0.164
0.277
0.096
0.069
0.0
None
0.001
None
None
Cash flow / Revenue
25.53%
34.556%
28.192%
28.068%
27.6%
None%
33.674%
None%
None%
Sector positioning
Debt ratio
0.012024
2022
2023
2024
Q1: 6.25
Med: 24.6
Q3: 67.83
Excellent
In 2024, the debt ratio of OPTIQUE DUBREUIL (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
88.9%2024
2022
2023
2024
Q1: 27.06%
Med: 52.86%
Q3: 69.46%
Excellent+14 pts over 3 years
In 2024, the financial autonomy of OPTIQUE DUBREUIL (88.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2022
Q1: 0.01 years
Med: 1.19 years
Q3: 3.48 years
Excellent
In 2022, the repayment capacity of OPTIQUE DUBREUIL (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 693.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
693.238
Liquidity indicators evolution OPTIQUE DUBREUIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
536.89
418.291
389.153
416.643
390.051
419.594
501.911
552.533
693.238
Interest coverage
0.352
0.028
0.094
0.013
0.019
None
0.0
None
None
Sector positioning
Liquidity ratio
693.242024
2022
2023
2024
Q1: 162.44
Med: 249.24
Q3: 376.94
Excellent
In 2024, the liquidity ratio of OPTIQUE DUBREUIL (693.24) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 1.09x
Q3: 3.87x
Average
In 2022, the interest coverage of OPTIQUE DUBREUIL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OPTIQUE DUBREUIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2017
2018
2019
2021
2022
2023
2024
Operating WCR
534 916 €
656 449 €
198 798 €
79 003 €
40 190 €
0 €
362 523 €
0 €
0 €
Inventory turnover (days)
16
107
25
31
28
0
26
0
0
Customer payment term (days)
0
1
0
0
0
0
0
0
0
Supplier payment term (days)
46
262
57
55
56
0
52
0
0
Positioning of OPTIQUE DUBREUIL in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of OPTIQUE DUBREUIL is estimated at
1 250 622 €
(range 589 164€ - 3 879 398€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
589k€1250k€3879k€
1 250 622 €Range: 589 164€ - 3 879 398€
NAF 5 année 2024
Valuation method used
Net Income Multiple
513 278 €
×
2.4x
=1 250 623 €
Range: 589 165€ - 3 879 398€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare OPTIQUE DUBREUIL with other companies in the same sector:
The revenue of OPTIQUE DUBREUIL in 2022 is 1.8 M€.
Is OPTIQUE DUBREUIL profitable?
Yes, OPTIQUE DUBREUIL generated a net profit of 513 k€ in 2024.
Where is the headquarters of OPTIQUE DUBREUIL ?
The headquarters of OPTIQUE DUBREUIL is located in HOUILLES (78800), in the department Yvelines.
Where to find the tax return of OPTIQUE DUBREUIL ?
The tax return of OPTIQUE DUBREUIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTIQUE DUBREUIL operate?
OPTIQUE DUBREUIL operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart