OPTIQUE DU THEATRE : revenue, balance sheet and financial ratios
OPTIQUE DU THEATRE is a French company
founded 20 years ago,
specialized in the sector Commerces de détail d'optique.
Based in BEZIERS (34500),
this company of category PME
shows in 2022 a revenue of 753 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTIQUE DU THEATRE (SIREN 490450061)
Indicator
2023
2022
2021
2019
2018
2017
2016
2015
2014
2013
Revenue
N/C
753 361 €
N/C
538 242 €
513 280 €
512 342 €
472 430 €
487 236 €
517 101 €
508 953 €
Net income
74 401 €
112 648 €
111 216 €
56 882 €
54 417 €
48 351 €
23 687 €
40 136 €
40 921 €
40 912 €
EBITDA
N/C
151 716 €
N/C
90 472 €
79 274 €
59 638 €
59 561 €
59 180 €
71 227 €
70 627 €
Net margin
N/C
15.0%
N/C
10.6%
10.6%
9.4%
5.0%
8.2%
7.9%
8.0%
Revenue and income statement
In 2023, OPTIQUE DU THEATRE generates positive net income of 74 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2023: 41 k€ -> 74 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
74 401 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.472%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.424%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2021
2022
2023
Debt ratio
217.559
173.036
137.366
116.82
105.444
86.554
71.264
49.009
36.213
24.472
Financial autonomy
27.271
32.071
36.538
40.452
41.779
46.815
52.642
59.324
65.515
70.424
Repayment capacity
13.833
9.724
8.511
11.237
15.443
7.354
6.227
None
2.858
None
Cash flow / Revenue
7.887%
10.145%
10.947%
7.647%
5.633%
10.948%
11.361%
None%
13.858%
None%
Sector positioning
Debt ratio
24.472023
2021
2022
2023
Q1: 8.4
Med: 28.31
Q3: 77.43
Good-10 pts over 3 years
In 2023, the debt ratio of OPTIQUE DU THEATRE (24.47) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.42%2023
2021
2022
2023
Q1: 26.99%
Med: 52.19%
Q3: 68.73%
Excellent+9 pts over 3 years
In 2023, the financial autonomy of OPTIQUE DU THEATRE (70.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.86 years2022
2022
Q1: 0.01 years
Med: 1.19 years
Q3: 3.48 years
Average
In 2022, the repayment capacity of OPTIQUE DU THEATRE (2.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 285.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
285.009
Liquidity indicators evolution OPTIQUE DU THEATRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
84.589
88.766
85.412
75.384
136.504
168.681
211.541
278.704
325.595
285.009
Interest coverage
25.909
20.454
20.314
18.479
19.362
3.924
3.087
None
1.413
None
Sector positioning
Liquidity ratio
285.012023
2021
2022
2023
Q1: 170.55
Med: 262.37
Q3: 382.05
Good
In 2023, the liquidity ratio of OPTIQUE DU THEATRE (285.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.41x2022
2022
Q1: 0.0x
Med: 1.09x
Q3: 3.87x
Good
In 2022, the interest coverage of OPTIQUE DU THEATRE (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 67 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 499 days. Excellent situation: suppliers finance 432 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
67 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
499 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OPTIQUE DU THEATRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2021
2022
2023
Operating WCR
50 473 €
48 121 €
53 835 €
66 443 €
54 457 €
64 052 €
67 253 €
0 €
94 223 €
0 €
Inventory turnover (days)
74
70
84
81
61
60
66
0
63
0
Customer payment term (days)
10
11
7
15
10
9
3
73
11
67
Supplier payment term (days)
67
61
70
68
94
99
68
357
58
499
Positioning of OPTIQUE DU THEATRE in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 100 transactions of similar company sales
in 2023,
the value of OPTIQUE DU THEATRE is estimated at
310 594 €
(range 149 231€ - 705 891€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
100 transactions
149k€310k€705k€
310 594 €Range: 149 231€ - 705 891€
NAF 5 année 2023
Valuation method used
Net Income Multiple
74 401 €
×
4.2x
=310 594 €
Range: 149 232€ - 705 892€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 100 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare OPTIQUE DU THEATRE with other companies in the same sector:
Frequently asked questions about OPTIQUE DU THEATRE
What is the revenue of OPTIQUE DU THEATRE ?
The revenue of OPTIQUE DU THEATRE in 2022 is 753 k€.
Is OPTIQUE DU THEATRE profitable?
Yes, OPTIQUE DU THEATRE generated a net profit of 74 k€ in 2023.
Where is the headquarters of OPTIQUE DU THEATRE ?
The headquarters of OPTIQUE DU THEATRE is located in BEZIERS (34500), in the department Herault.
Where to find the tax return of OPTIQUE DU THEATRE ?
The tax return of OPTIQUE DU THEATRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTIQUE DU THEATRE operate?
OPTIQUE DU THEATRE operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart